|
01/13/96 09:44 FAX 612 223 3002 SPRINGSTED INC. 0 002%004
<br /> City of saint Anthony, Minnesota
<br /> City Hall community Center Complex
<br /> • Cost Allocation Schedule
<br /> Year of School DiStrlCt
<br /> Main . D!S. Total gyp• ContribUbon
<br /> O
<br /> Maturity pl
<br /> 1986 $0 $84,'422 $64,422 $0
<br /> 1987 28,456 . 83,893 112,349 100,000
<br /> 1898 29,310 -:Sg�80g .113,114 100,000
<br /> 1999 :-::30,186_ 83;681 ..`.;113,770 100,000
<br /> 2000 ; 31,096.: _ -
<br /> 63 114,33 .
<br /> ..114,33 . 100,000
<br /> 2001 s2,027 82,784_. . 14,a12 ioo,000
<br /> : 32;588; :':'; 83�8A6 ';118,884 100
<br /> 2002 ,000
<br /> 2003 '` 33,978 :.'.,$3,i4 117,120 100,000
<br /> 004 34,997 -53��2fi 118,923 100,000
<br /> 2005 36,047 84,499 120,546 100,000
<br /> 2
<br /> 120,318 100,000
<br /> 2006 37.129 ' . 83,189 �
<br /> 121,646
<br /> 2007 :.38,242 83,402 100,000
<br /> 2008 : 39,390 85,064 124,443 100,000
<br /> • 2009 :40,fi71 `•'84,720 :- 125,292 100,000
<br /> 128 932 100,000
<br /> 2010 .�:: 41,789. . 8e4,144�, ::�- ..,. ,
<br /> 2011 43,0+42 0 ;43,042 100,000
<br /> ,: - a :44,333 100,000
<br /> 2012 ; 44,333 0 ..1}5,663 100,000
<br /> 2013 45.663 _:
<br /> 2014 47,033 0 -.47,033 100,000
<br /> 2015 48,444 0 '48,444 10d,000
<br /> 2016 488 Q .4689 199,09Q
<br /> Totals: sa•623 9V=2..311 32, 00 ODQ
<br /> am
<br /> o
<br /> titjrl�tea 7ot�L$s A 1a QcOSIpL� eef "ef
<br /> its 'S ' •8�3' 9"327 22,805
<br /> A
<br /> Y,
<br /> t 1 x,897
<br /> 13Q 3?�7 0 3,Q1
<br /> • .07'1 /0 0,32
<br /> Gymnasium i �• ; , -2
<br /> pUbilc Areas. ' 0 �4
<br /> 2 tuy.uu -/9
<br /> .•/ yet. ,.r.
<br /> Prepared. 18tilan-68
<br /> SAINGSTED Incorporated
<br />
|