|
23
<br /> 08/0„200,
<br /> BASED ON ESTIMATED LEVY LIMIT CALCULATIONS FROM STATE OF MINNESOTA
<br /> State Mandated Levy Limits:
<br /> Actual Proposed
<br /> 2001 2002
<br /> Property Tax Levy $1,763,475.00 $2,202,354.00 $438,879.00 24.89%
<br /> HACA $349,289.00 $0.00 ($349,289.00) -100.00%
<br /> LGA $147,079.00 $141,229.00 ($5,850.00) -3.98%
<br /> $2,259,843.00 $2,343,583.00 $83,740.00 3.71%
<br /> St. Anthony Levy:
<br /> 2001 2002
<br /> Property Tax Levy(Budget) $1,763,475.00 $1,853,065.00 $89,590.00 5.08%
<br /> HACA- Recovery $349,289.00 $349,289.00 24.89%
<br /> Levy Limit $2,202,354.00
<br /> Road Levy $272.189.00 $342,757.00 $70,568.00
<br /> $2,035,664.00 $2,545,111.00 $509,447.00
<br /> HRA $20,000.00 $55,500.00 $35,500.00
<br /> Tax Abatement $0.00 $29,642.00 $29,642.00
<br /> PERA Levy $0.00 $7,500.00 $7,500.00
<br /> $2,055,664.00 $2,637,753.00 $582,089.00
<br /> 2001 2002
<br /> Total 2002 Levy without HACA Recovei $2,055,664.00 $2,288,464.00 $232,800.00 11.32%
<br /> ($2,637,753-$349,289=$2,288,464)
<br /> Budget $89,590.00 4.36%
<br /> Roads $70,568.00 3.43%
<br /> HRA $35,500.00 1.73%
<br /> Tax Abatement $29,642.00 1.44%
<br /> PERA Rate Increase $7,500.00 0.36%
<br /> $232,800.00 11.32%
<br />
|