Laserfiche WebLink
• DIVISION OF COST <br /> EXHIBIT A CSAH 93 <br /> PAGE 3 OF' 3 FRON_9ELDON DRIVE TO EAST COUNTY LINE -(HIGHCREST ROAD),_ _ <br /> HENNEPIN COUNTY PROJECT 7205, S.P. 27-693-01 <br /> C TOTAL % COST % COST j <br /> ESTIMATED ESTIMATED ESTIMATED HENNEPIN 'HENNEPIN CITY OF CITY OF <br /> ITEM UNIT QUANTITY UNIT COST COST COUNTY COUNTY ST. ANTHONY ST. ANTHONY °( <br /> CONCRETE CURB 8 GUTTER. DESIGN 8624 LIN. FT. 2655 $ 5.65 $ 15.000.75 50 $ 7,500.38 50 $ 7,500.37 .I <br /> (ON 37TH AVE. ONLY) "� <br /> STORM SEWER (CATCH BASINS AND LEADS) { <br /> DESIGN SP-2-C.B. NOS. 101,102.106.107, EACH 8 850.00 6.800.00 50. 3.400.00 50 3.400.00 <br /> 120.121.122.133 <br /> DESIGN LP4-4 -. C.B. NO. 112 EACH 1 1.200.00 1.200.00 50 600.00 50 600.00 <br /> 1 DESIGN LP.4-6 - C.B. NOS. 105.113.119. EACH 6 1.300.00 7.800.00 50 3.900.00 50. ` 3,900.00 i <br /> i 124.127.131 <br /> ! DESIGN LP4-6 - C.B. NO. 117 EACH 1 1.350.00 1.350.00 50 675.00 50 675.00 - <br /> 150 REINFORCED CONCRETE PIPE LIN. FT. 591 24.50 14.479.50 50 7.239.75 50 7.239.75 k <br /> STORM SEWER (NON-PARTICIPATING) (1) 8.567.87 - 100 8.561.87 <br /> TIMBER WALL SQ. FT. 938 6.30 5.909.40 50 2.954.70 50 2.954.70 <br /> FULL TRAFFIC-ACTUATED TRAFFIC CONTROL SYSTEM 0.5 85.000.00 42.500.00 50 21.250.00 50 .-21.250.00 <br /> SIGNAL SYSTEM A <br /> Is 6" VALVE BOX ANO.ASSEMBLY ASSEMBLY 1 450.00 450.00 0 100 450.00 <br /> V SUBTOTAL $104.057.52 $47.519.83 $56.537.69 <br /> i <br /> BALANCE OFCONSTRUCTION _5395.341,13 $ 95.341.13 F <br /> TOTAL ESTIMATED COST FOR'CONTRACT.ITEMS $499.398.65 $442.B6O,96_ $56.537.69 i <br /> PLUS 13% FOR ENGINEERING 8 CONTRACT ADMINISTRATION (SUB-TOTAL) 7.349.90 <br /> s LESS 76.74% FEDERAL PARTICIPATION FOR'ALL 0NTRACT ITEMS EXCEPT 36.466.71 <br /> STORM SEWER (NON-PARTICIPATING) AND' 6' VALVE BOX AND ASSEMBLY <br /> RIGHT OF WAY 255,000.00 50 127.500.00 S0 127,500.00 ! <br /> TOTAL ESTIMATED COST - ST. ANTHONY'S ;. $154.920.88 <br /> (1) BASED ON THE RATIO OF CONTRIBUTING'AREAS WITH STATE AID FUNDS AND INPLACE OUTFALL <br /> LINES CREDITED AS SHOWN IN MN/DOT'S HYDRAULIC HEMO DATED SEPTEMBER 27. 1982. a ', <br /> AMOUNT IS EQUAL TO 3.1% OF TOTAL STORM SEWER COST FOR PROJECT ON RAMSEY CR 'D' <br /> FROM SILVER LAKE ROAD TO CLEVELAND AVENUE j <br /> AWH:lar <br /> 2/10/84 <br />