|
Option 5 Detailed Costs Continued
<br />#ITEM UNIT NO.UNIT COST COST
<br />1 GENERAL CONDITIONS
<br />1.1 General Conditions, building permits, bonds, insurance, mobilization, contractor 1 1 651,279$ 651,279$
<br />project management, construction superintendent, and contractor profit
<br />General Conditions Total Estimated Construction Costs 651,279$
<br />2 GENERAL SITE WORK
<br />2.1 Site preparation and tree removal LS 1 9,000$ 9,000$
<br />2.2 Silt fence LF 150 5$ 750$
<br />2.3 Finish grading and turf restoration LS 1 25,000$ 25,000$
<br />2.4 Site utilities LS 1 50,000$ 50,000$
<br />2.5 Pavement LS 1 10,000$ 10,000$
<br />General Site Work Total Estimated Construction Costs 94,750$
<br />3 BUILDING AND PROCESS EQUIPMENT
<br />3.1 Excavating and backfilling with select granular material CY 1035 20$ 20,700$
<br />3.2 Structural Pilings LF 1080 50$ 54,000$
<br />3.3 Cast-in-Place Concrete (footings and floor slabs)CY 96 600$ 57,600$
<br />3.4 Precast Concrete LS 1 56350.00 56,350$
<br />3.5 Unit Masonry Assemblies LS 1 209300.00 209,300$
<br />3.6 Misc. Metal Work LS 1 46000.00 46,000$
<br />3.7 Rough Carpentry LS 1 6000.00 6,000$
<br />3.8 Building Insulation LS 1 36800.00 36,800$
<br />3.9 Fully Adhered Membrane Roof System LS 1 66700.00 66,700$
<br />3.10 Caulking and Sealants LS 1 29900.00 29,900$
<br />3.11 Door Frames and Hardware LS 1 12000.00 12,000$
<br />3.12 Painting LS 1 24000.00 24,000$
<br />3.13 Process Piping, Fittings, and Valves LS 1 250000.00 250,000$
<br />3.14 Water Quality Analyzers LS 1 15000.00 15,000$
<br />3.15 Trojan Treatment Equipment and Chemical Feed Systems LS 1 2300000.00 2,300,000$
<br />3.16 Chemical Feed System, Piping and Valves LS 1 150000.00 150,000$
<br />3.17 Flow Meters EA 3 10000.00 30,000$
<br />3.18 Overhead Hoist and Beam LS 1 45000.00 45,000$
<br />3.19 Plumbing and HVAC LS 1 104000.00 104,000$
<br />3.20 Electrical General Provisions LS 1 170000.00 170,000$
<br />3.21 Instrumentation and Controls LS 1 250000.00 250,000$
<br />3.22 UV Replacement Lamps EA 296 1,060$ 313,760$
<br />Building and Process Equipment Construction Costs 4,247,110$
<br />OPTION 5: IMPLEMENT A WATER TREATMENT SYSTEM
<br />DETAILED ESTIMATED CAPITAL COST
|