|
NEW CITY HALL/COMMUNITY CENTER Original - 20 Years
<br /> O/M O/M O/M City School TIF
<br /> City School Total Debt Service Debt Service Debt Service
<br /> 1996 $0.00 $0.00 $0.00 $208,642.00 $0.00 $208,642.00
<br /> 1997 $34,764.00 $28,456.00 $63,220.00 $177,551.00 $71,544.00 $249,095.00
<br /> 1998 $35,807.00 $29,310.00 $65,117.00 $177,938.00 $70,690.00 $248,628.00
<br /> 1999 $36,881.00 $30,189.00 $67,070.00 $177,973.00 $69,811.00 $247,784.00
<br /> 2000 $37,987.00 $31,096.00 $69,083.00 $177,684.00 $68,904.00 $246,588.00
<br /> 2001 $39,127.00 $32,027.00 $71,154.00 $177,095.00 $67,973.00 $245,068.00
<br /> 2002 $40,301.00 $32,988.00 $73,289.00 $181,093.00 $67,012.00 $248,105.00
<br /> 2003 $41,501.00 $33,978.00 $75,479.00 $179,628.00 $66,022.00 $245,650.00
<br /> 2004 $42,765.00 $34,997.00 $77,762.00 $182,682.00 $65,003.00 $247,685.00
<br /> 2005 $44,038.00 $36,047.00 $80,085.00 $185,127.00 $63,953.00 $249,080.00
<br /> 2006 $45,359.00 $37,129.00 $82,488.00 $182,064.00 $62,871.00 $244,935.00
<br /> 2007 $46,720.00 $38,242.00 $84,962.00 $183,475.00 $61,758.00 $245,233.00
<br /> 2008 $48,121.00 $39,390.00 $87,511.00 $189,100.00 $60,610.00 $249,710.00
<br /> 2009 $49,665.00 $40,571.00 $90,236.00 $188,916.00 $59,429.00 $248,345.00
<br /> 2010 $51,052.00 $41,789.00 $92,841.00 $188,029.00 $58,211.00 $246,240.00
<br /> 2011 $52,584.00 $43,042.00 $95,626.00 $0.00 $56,958.00 $0.00
<br /> 2012 $54,161.00 $44,333.00 $98,494.00 $0.00 $55,667.00 $0.00
<br /> 2013 $55,786.00 $45,663.00 $101,449.00 $0.00 $54,337.00 $0.00
<br /> 2014 $57,459.00 $47,033.00 $104,492.00 $0.00 $52,967.00 $0.00
<br /> 2015 $59,183.00 $48,444.00 $107,627.00 $0.00 $51,556.00 $0.00
<br /> 2016 $60,959.00 $49,898.00 $110,857.00 $0.00 $50,102.00 $0.00
<br /> Total $934.220.00 $764.622.00 $1,698.842.00 $2.756.997.00 $1.235,378.00 $3.670.788.00
<br /> Payment goes Chandler TIF
<br /> to Transfer
<br /> Fund #310 to
<br /> to Fund #315
<br /> Replenish
<br /> $1,200,000
<br />
|