Laserfiche WebLink
E0 C <br /> City of St. Anthony, Minnesota <br /> Tax Increment Financing (Housing) District No.X <br /> Evergreen <br /> TIF#7C Less Less <br /> Tax Annual Projected Admin. Auditor Annual Evergreen Annual Maximum <br /> Collection Period Tax Expenses Deduction Net Townhome Surplus Cumulative Pooling <br /> Year Ending Increment 1000% 025% Revenue Pay-Go (Deficit) Balance 100.00% <br /> (1) (2) (3) (4) (5) (6) (7) (8) (9) 110) <br /> 1997 02/01/98 70,883 <br /> 1998 02/01/99 68,926 6,875 172 61,879 69,771 (7,892) 62,991 68,754 <br /> 1999 02/01/00 60,655 6,050 152 54,453 54,453 0 62,991 60,503 <br /> 2000 02/01/01 60,655 6,050 152 54,453 54,453 0 62,991 60,503 <br /> 2001 02/01/02 60,655 6,050 152 54,453 54,453 0 62,991 60,503 <br /> 2002 02/01/03 0 0 0 0 0 0 62,991 0 <br /> 250,892 25,026 628 225,237 233,130 (7,892) 250,264 <br /> (1) Collection year of tax increment City# 7C <br /> (2) Annual period ending date. County# 2 <br /> (3) Projected tax increment revenues from TIF District#7C(as per Ramsey County). School District 282 <br /> (4) Maximum Administrative Expenses(as per TIF Plan). Type Soils Cond <br /> (5) Auditor deduction(as per MN Statute). Name/Description Evergreen <br /> (6) Total annual net revenue (3)-(4)-(5). Certified 6/8/90 <br /> (7) Soils Correction Pay-as you-go(ends 2/1/01). 1st Collection 1990 <br /> (8) Annual cash flow(6)-(7). Last Collection 2009 <br /> (9) 12/31/97 ending balance including interest earnings-2/1/98 debt service payments(as per City) Base Inflation% NA <br /> (10) Maximum Pooling allowed including Administrative Expenses(as per MN Statute) TC Rate% 109.393% - <br /> TC Rate(Pay.Year) 1990 <br /> Prepared by: Springsted Incorporated (11/23/98) <br />