|
Glty of Salnt Anthony, Minnesota
<br /> City Hall Community Center Complex
<br /> • Cost Allocation Schedule
<br /> Year of _ r. ' School District
<br /> Maturity Op/Main D/S Total Exp. Contribution
<br /> (1) (2) (3) (4) (5)
<br /> 1996 $0 $64,422 $64,422 $0
<br /> 1987 28,456 : 8 ,893 112,349 100,000
<br /> 1998 ••29,310 $3,895 .113,114 100,000
<br /> 1999 •:30,180 113,770 100,000
<br /> 2000 31,098 _ ".83,242 114,337 100,000
<br /> 2001 - 32,027, ;82,784 114,812 '100,000
<br /> 2002 : 32,988, 'Y :.'.° 83;896 :.118,884 100,000
<br /> 2003 33,978 'x';83,14 - 117,120 100,000
<br /> 2004 34,997 '-.83,926- ' 118,923 100,000
<br /> 2005 36,047 84,499 120,545 100,000
<br /> 2006 37,129 83,189 120,318 100,000
<br /> 2007 38,242 83,402 121,646 100,000
<br /> 2008 39,390 85,064. 124,443 100,000
<br /> 2009 40,671 x.84,720 125,292 100,000
<br /> 2010 41,789 84,144 .125,932 100,000
<br /> • 2011 .43,042 _ :. 0 43,042 100,000
<br /> 2012 441333 0 -44,333 100,000
<br /> 2013 46,663 0 :45,663 100,000
<br /> 2014 .47,033 0 :47,033 100,000
<br /> 2015 48,444 0 48,444 10d,od0
<br /> 2016 49 .9& Q -.48,89.6 10,00
<br /> Totals: U6 3, ?, 7.899 2 321 12,QOO.00Q
<br /> Occupied O&M
<br /> E.n 41ALea 7"et`aLi�q_*# °10 66wo o-d ;'` Eee1 $q Feet
<br /> Cfity ' ;5?6 .�d3'o 9;327 2 ,845
<br /> ISD 1 � .337T o 3, 1 18,867
<br /> Gymnasium * ; 6 2 .071 /0 8, 24
<br /> Public Areas . 02 ,,� r0 ° '
<br /> 72 tQo.00a°�s
<br /> • • ,. •Prepared: 18-Jan-08
<br /> OW86P.Wk4 SPRINGSTED Incorporated
<br />
|