|
CONSTRUCTION COST ESTIMATE
<br /> SILVER LAKE ROAD
<br /> BRIDGE NO. 62588
<br /> S.P. 62-644-16
<br /> / 80%FEDERAL
<br /> TOTAL 18 6% S P 62-644-16 100%COUNTY CSAH 25%COUNTY CSAH/ 100%CITY MSA 100%CITY LOCAL 50%COUNTY CSAH 100%COUNTY CSAH
<br /> ITEM UNIT 1.4%CITY LOCAL 75%CITY LOCAL S.P 161-020-09 50%CITY LOCAL STORM SEWER
<br /> NO ITEM PRICE UNIT GROUP 1 GROUP 2 GROUP 3 GROUP 4 GROUP 5 GROUP 6 GROUP 7
<br /> 2021 501 MOBILIZATION $ 85,000.00 LUMP SUM 1 $ 85,000.00 042 $ 35,700 00 021 $ 17,850.00 002 $ 1,70000 0.12 $ 10,200 00 0.19 $ 16,150 00 003 $ 2,550.00 001 $ 850.00
<br /> 2031.501 FIELD OFFICE TYPE D $4,000.00 EACH 1 $ 4,000.00 042 $ 1,680.00 021 $ 840.00 002 $ 8000 012 $ 480.00 019 $ 760.00 0.03 $ 12000 0.01 $ 40 00
<br /> 2104.501 REMOVE CURB AND GUTTER $ 5.00 m 1144 $ 5,720.00 771 $ 3,855.00 373 $ 1,865 00
<br /> 2104.503 REMOVE BITUMINOUS PAVEMENT $ 300 m2 5830 $ 17,490 00 3176 1$ 9.52800 2654 $ 7,962.00
<br /> 2104 503 REMOVE CONCRETE DRIVEWAY PAVEMENT $ 400 m2 340 $ 1.36000 99 $ 39600 241 $ - 964.00
<br /> 2104.503 REMOVE SIDEWALK $ 600 m2 1144 $ 6.86400 285 $ 1,71000 859 $ 5,15400
<br /> 2104.513 SAWING BITUMINOUS PAVEMENT _ $ 700 m 704 $ 4,92800 45 $ 31500 659 $ 4,613.00
<br /> 2104.523 SALVAGE GATE VALVE _ $ 500.00 EACH 5 $ 2,50000 5 $ 2.50000
<br /> 2104.523 SALVAGE HYDRANT $ 500.00 EACH 1 $ 50000 1 $ 500 00
<br /> 2105.501 COMMON EXCAVATION $ 5.00 m3 3869 $ 19,345.00 3869 $ 19,34500
<br /> 2105.507 SUBGRADE EXCAVATION $ 5.00 m3 386 $ 1,930.00 386 $ 1,93000
<br /> 2105 522 SELECT GRANULAR BORROW MOD 10%(CV) $ 8.00 m3 2010 $ 16,080.00 2010 $ 16,080.00
<br /> 2105 525 TOPSOIL BORROW(LV) _ $ 10.00 m3 330 $ 3,300.00 330 $ 3,300.00
<br /> 2211.501 AGGREGATE BASE CLASS 6 $ 15.00 t 1072 $ 16,08000 1072 $ 16,080.00
<br /> 2211 503 AGGREGATE BASE(CV)CLASS 4 $ 1600 m3 444 $ 7,10400 444 $ 7,10400
<br /> 2211.503 AGGREGATE BASE(CV)CLASS 6 $ 1600 m3 500 $ 8,00000 310 $ 4,96000 190 $ 3.04000
<br /> 2232.501 MILL BITUMINOUS SURFACE(40 mm) $ 1.00 m2 17491 $ 17,491 00 17431 $ 17,491.00
<br /> 2301.553 BRIDGE APPROACH PANELS $ 80.00 m2 5444 $ 43,552.00 544 4 $ 43,552 00
<br /> 2350.609 TYPE MV 3 WEARING CORSE MIXTURE $ 38.00 t 1794 $ 68,172.00 1794 $ 68,172.00
<br /> 2350.609 TYPE MV 3 NON WEARING COURSE MIXTURE $ 60.00 t 307 $ 18,420.00 307 $ 18,420.00
<br /> 2350 609 TYPE MV 3 BIT MIXTURE FOR PATCHING $ 60.00 t 906 $ 54,360.00 906 $ 54,360.00
<br /> 2357 502 BITUMINOUS MATERIAL FOR TACK COAT _ $ 050 L 9498 $ 4,74900 8498 $ 4,249 00 1000 $ 500.00
<br /> 2401.501 STRUCTURAL CONCRETE(1A43) $ 30000 m3 246 $ 73,800 00 246 $ 73,800.00
<br /> 2401.501 STRUCTURAL CONCRETE(3Y43) $ 375.00 m3 259 $ 97,125 00 259 $ 97,125.00
<br /> 2401.512 BRIDGE SLAB CONCRETE(3Y36) $ 60.00 m2 1084 $ 65,040.00 1084 $ 65,040.00
<br /> 2401.513 TYPE SPECIAL RAILING CONCRETE(3Y46) $ 140.00 m 146 $ 20,440.00 146 $ 20,440 00
<br /> 2401.515 SIDEWALK CONCRETE(3Y46) $ 115.00 m2 191 $ 21,965 00 191 $ 21,965 00
<br /> 2401 516 RAISED MEDIAN CONCRETE(3Y46) $ 39.00 m2 67 $ 2,613.00 67 $ 2,61300
<br /> 2401 541 REINFORCEMENT BARS $ 1.10 kg 10750 $ 11,825.00 10750 $ 11,825 00
<br /> 2401 541 REINFORCEMENT BARS(EPDXY COATED) $ 1.25 kg 93850 $ 117,312.50 93850 $ 117,312.50
<br /> 2401 543 SPIRAL REINFORCEMENT(EPDXY COATED) $ 6.00 kg 3820 $ 22,920 00 3820 $ 22,920.00
<br /> 2401.601 STRUCTURE EXCAVATION $ 80,000.00 LUMP SUM 1 $ 80,000 00 1 $ 80,000.00
<br /> 2401 604 ARCHITECTURAL SURFACE TREATMENT $ 4000 m2 80 $ 3,200.00 80 $ 3,200.00
<br /> 2402.583 ORNAMENTAL METAL RAILING TYPE SPECIAL $ 42500 m 114 $ 48,450 00 114 $ 48,450 00
<br /> 2402.591 EXPANSION JOINT DEVICES TYPE 100 J $ 23000 m 55 $ 12,650.00 55 $ 12,650 00
<br /> 2402.595 BEARING ASSEMBLY $ 400.00 EACH 14 $ 5,600.00 14 $ 5,600.00
<br /> 2404 501 CONCRETE WEARING COURSE(3U77A) $ 29.00 m2 854 $ 24,766.00 854 $ 24,766 00
<br /> 2404 604 BLASTING(SPECIAL) $ 3.00 m2 854 $ 2,56200 854 $ 2,562.00
<br /> 2411.604 MODULAR BLOCK RETAINING WALL $ 150.00 m2 35 $ 5,25000 35 $ 5,25000
<br /> 2442.501 REMOVE OLD BRIDGE A $ 50,000.00 LUMP SUM 1 $ 50,000 00 1 $ 50,000 00
<br /> 2442.501 REMOVE OLD BRIDGE B $ 50,000 00 LUMP SUM 1 $ 50,000 00 1 $ 50,000 00
<br /> 2451.503 GRANULAR BACKFILL(LV) $ 900 m3 2500 $ 22,500.00 2500 $ 22,500.00
<br /> 2452.507 C-I-P CONCRETE PILING DELIVERED 310 mm $ 5500 m 1020 $ 56,100.00 1020 $ 56,100.00
<br /> 2452.508 C-I-P CONCRETE PILING DRIVEN 310 mm $ 8.50 m 1020 $ 8,670.00 1020 $ 8,670.00
<br /> 2452.519 C-1-P CONC TEST PILE 12 m LONG 310 mm $ 3,000.00 EACH 12 $ 36,000 00 12 $ 36,000 00
<br /> 2503.511 300 mm RC PIPE SEWER $ 90.00 m 101 $ 909.00 10.1 $ 909.00
<br /> 2503.511 375 mm RC PIPE SEWER $ 105.00 m 774 $ 8,127.00 77.4 $ 8,127.00
<br /> 2503.511 450 mm RC PIPE SEWER $ 11000 m 10.2 $ 1,122.00 _ 10.2 $ 1.122.00
<br /> 2504 602 AIR RELEASE MANHOLE $ 4,00000 EACH 2 $ 8,000.00 2 $ 8,000.00
<br /> 2504.602 100 mm GATE VALVE AND BOX $ 450.00 EACH 2 $ 90000 2 $ 90000
<br /> 2504 602 150 mm GATE VALVE AND BOX $ 500.00 EACH 3 $ 1.50000 3 $ 1,500.00
<br /> 2504.602 200 mm GATE VALVE AND BOX $ 600.00 EACH 2 $ 1,200 00 2 $ 1,200 00
<br /> 2504.602 250 mm GATE VALVE AND BOX $ 700.00 EACH 2 $ 1,400.00 2 $ 1,400.00
<br /> 2504.602 300 mm BUTTERFLY VALVE $ 1,000.00 EACH 6 $ 6,000.00 6 $ 6,00000
<br />
|