Laserfiche WebLink
LEVIES <br />TAX LEVY CALCULATION <br />Issue ID# 328640 <br />Ci�of St. Anthony, MN <br />Dated Date: 6/2/2016 <br />$1,445,000 General Obligation Tax Abatement Bonds, Series 2016B Call Date: 2/1/2024 <br />General Obligation Tax Abatement Bonds, Series 20168 <br />Tax <br />Tax <br />Bond <br />Levy <br />Collect <br />Pay <br />Year <br />Year <br />Year <br />Total P & I <br />P & I @ 10S% <br />Net Levy <br />2015 <br />/ <br />2016 <br />/ <br />2017 <br />659,186.39 <br />692,145.71 <br />692,145.71 <br />2016 <br />/ <br />2017 <br />/ <br />2018 <br />101,100.00 <br />106,155.00 <br />106,155.00 <br />2017 <br />/ <br />2018 <br />J <br />2019 <br />99,400.00 <br />104,370.00 <br />104,370.00 <br />2018 <br />/ <br />2019 <br />/ <br />2020 <br />97,700.00 <br />102,585.00 <br />102,585.00 <br />2019 <br />/ <br />2020 <br />J <br />2021 <br />101,000.00 <br />106,050.00 <br />106,050.00 <br />2020 <br />/ <br />2021 <br />/ <br />2022 <br />99,200.00 <br />104,160.00 <br />104,160.00 <br />2021 <br />/ <br />2022 <br />/ <br />2023 <br />97,460.00 <br />102,270.00 <br />102,270.00 <br />2022 <br />/ <br />2023 <br />/ <br />2024 <br />100,600.00 <br />105,630.00 <br />105,630.00 <br />2023 <br />( <br />2024 <br />/ <br />2025 <br />98,700.00 <br />103,635.00 <br />103,635.00 <br />2024 <br />I <br />2025 <br />/ <br />2026 <br />99 Ann nr <br />as xon on <br />.. 1.n — <br />