|
<br />30
<br />
<br />Schedule 2
<br />The kWh Rate shall be 12.2¢/kWh (“kWh Rate”) with 1% annual escalator
<br />Estimated Annual Delivered Energy
<br />Estimated Annual Delivered Energy commencing on the Commercial Operation Date, and continuing
<br />through the Term, with respect to the System under the Agreement shall be as follows:
<br />Year of
<br />System
<br />Term
<br />Estimated Annual
<br />Delivered Energy
<br />Subscriber
<br />Allocated
<br />Percentage
<br />Estimated
<br />Electricity Allocated
<br />to Subscriber kWh Rate
<br />1 1,592,500 4.00% 63,700 $0.1220
<br />2 1,584,538 4.00% 63,382 $0.1232
<br />3 1,576,615 4.00% 63,065 $0.1245
<br />4 1,568,732 4.00% 62,749 $0.1257
<br />5 1,560,888 4.00% 62,436 $0.1270
<br />6 1,553,084 4.00% 62,123 $0.1282
<br />7 1,545,318 4.00% 61,813 $0.1295
<br />8 1,537,592 4.00% 61,504 $0.1308
<br />9 1,529,904 4.00% 61,196 $0.1321
<br />10 1,522,254 4.00% 60,890 $0.1334
<br />11 1,514,643 4.00% 60,586 $0.1348
<br />12 1,507,070 4.00% 60,283 $0.1361
<br />13 1,499,534 4.00% 59,981 $0.1375
<br />14 1,492,037 4.00% 59,681 $0.1388
<br />15 1,484,576 4.00% 59,383 $0.1402
<br />16 1,477,154 4.00% 59,086 $0.1416
<br />17 1,469,768 4.00% 58,791 $0.1431
<br />18 1,462,419 4.00% 58,497 $0.1445
<br />19 1,455,107 4.00% 58,204 $0.1459
<br />20 1,447,831 4.00% 57,913 $0.1474
<br />21 1,440,592 4.00% 57,624 $0.1489
<br />22 1,433,389 4.00% 57,336 $0.1504
<br />23 1,426,222 4.00% 57,049 $0.1519
<br />24 1,419,091 4.00% 56,764 $0.1534
<br />25 1,411,996 4.00% 56,480 $0.1549
<br />
<br />
<br />* For the purposes of the table Term year 1 shall commence on the Commercial Operation Date
<br />The values set forth in the table above are estimates of (i) the kWhs of Delivered Energy expected to be
<br />generated annually by the System and (ii) the portion of the Delivered Energy generated annually that is
<br />to be allocated to Subscriber pursuant to Subscriber’s Allocated Percentage, which amount is derived by
<br />multiplying the estimated Delivered Energy by the Subscriber’s Allocated Percentage in each year. The
<br />table will be updated upon final design of the System; provided, however, any such updated values shall
<br />also be estimates and in no event shall any such values (whether or not updated) be considered to be
<br />binding in any way on Owner.
<br />80
|