|
CITY OF ST. ANTHONY, MINNESOTA
<br />NOTES TO FINANCIAL STATEMENTS
<br />December 31, 2015
<br />
<br />
<br />
<br />Year Ending
<br />December 31 Principal Interest Principal Interest Principal Interest
<br />2016 $300,000 $61,640 $415,000 $156,058 $275,000 $64,239
<br />2017 315,000 55,490 385,000 190,038 225,000 58,227
<br />2018 325,000 49,090 405,000 182,238 230,000 52,776
<br />2019 335,000 42,490 420,000 173,988 235,000 47,106
<br />2020 345,000 35,690 445,000 165,438 245,000 41,036
<br />2021 355,000 28,690 450,000 156,487 250,000 34,546
<br />2022 370,000 21,348 475,000 146,212 260,000 27,456
<br />2023 385,000 13,320 495,000 134,412 270,000 19,153
<br />2024 395,000 4,542 510,000 122,062 280,000 9,800
<br />2025 - - 530,000 109,313 125,000 2,500
<br />2026 - - 555,000 95,700 - -
<br />2027 - - 580,000 80,081 - -
<br />2028 - - 605,000 62,975 - -
<br />2029 - - 635,000 43,787 - -
<br />2030 - - 655,000 23,025 - -
<br /> - - 305,000 4,875 - -
<br />Total $3,125,000 $312,300 $7,865,000 $1,846,689 $2,395,000 $356,839
<br />Governmental Activities
<br />Refunding Bonds
<br />Tax IncrementLease
<br />Revenue Bonds
<br />All Other General
<br />Obligation Bonds
<br />
<br />Year Ending
<br />December 31 Principal Interest
<br />2016 $115,000 $23,150
<br />2017 125,000 20,750
<br />2018 130,000 18,200
<br />2019 130,000 15,600
<br />2020 135,000 12,950
<br />2021 140,000 10,200
<br />2022 140,000 7,400
<br />2023 145,000 4,550
<br />2024 155,000 1,550
<br />Total $1,215,000 $114,350
<br />Revenue Bonds
<br />Business-Type Activities
<br />
<br />It is not practicable to determine the specific year for payment of long-term accrued compensated absences.
<br />62
|