Fi
<br />s
<br />c
<br />a
<br />l
<br /> Ye
<br />a
<br />r
<br /> 20
<br />1
<br />5
<br />AC
<br />T
<br />U
<br />A
<br />L
<br />20
<br />1
<br />0
<br />AC
<br />T
<br />U
<br />A
<br />L
<br />20
<br />1
<br />1
<br />AC
<br />T
<br />U
<br />A
<br />L
<br />20
<br />1
<br />2
<br />AC
<br />T
<br />U
<br />A
<br />L
<br />20
<br />1
<br />3
<br />BU
<br />D
<br />G
<br />E
<br />T
<br />20
<br />1
<br />4
<br />EST. ACTUAL 2014BUDGET 2015
<br />GE
<br />N
<br />E
<br />R
<br />A
<br />L
<br /> FU
<br />N
<br />D
<br /> EX
<br />P
<br />E
<br />N
<br />D
<br />I
<br />T
<br />U
<br />R
<br />E
<br />S
<br /> DE
<br />T
<br />A
<br />I
<br />L
<br />OT
<br />H
<br />E
<br />R
<br /> EX
<br />P
<br />E
<br />N
<br />D
<br />I
<br />T
<br />U
<br />R
<br />E
<br />S
<br /> AN
<br />D
<br /> TR
<br />A
<br />N
<br />S
<br />F
<br />E
<br />R
<br />S
<br />10
<br />1
<br />‐43
<br />3
<br />5
<br />‐70
<br />‐00
<br />0
<br />0
<br />
<br />I
<br />N
<br />S
<br />U RA
<br />N
<br />C
<br />E
<br /> CL
<br />A
<br />I
<br />M
<br />S
<br />‐
<br />$
<br />
<br />‐
<br />$
<br />
<br />14
<br />,
<br />6
<br />1
<br />4
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />22
<br />,
<br />7
<br />1
<br />0
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />‐
<br />$
<br />
<br />22,694 $ 8,172 $
<br />10
<br />1
<br />‐49
<br />2
<br />0
<br />‐70
<br />‐00
<br />0
<br />0
<br />
<br />T
<br />R AN
<br />S
<br />F
<br />E
<br />R
<br /> ‐
<br />
<br />SE
<br />V
<br />E
<br />R
<br />E
<br />N
<br />C
<br />E
<br /> FU
<br />N
<br />D
<br />‐
<br />‐
<br />‐
<br />‐
<br />86
<br />,
<br />3
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />86,300 86,300
<br />10
<br />1
<br />‐49
<br />2
<br />0
<br />‐70
<br />‐00
<br />0
<br />0
<br />
<br />T
<br />RA
<br />N
<br />S
<br />F
<br />E
<br />R
<br /> ‐
<br />
<br />RE
<br />C
<br />Y
<br />C
<br />L
<br />I
<br />N
<br />G
<br /> / RE
<br />B
<br />A
<br />T
<br />E
<br />7,
<br />1
<br />0
<br />5
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />28
<br />,
<br />7
<br />5
<br />9
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />‐
<br />25
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />15
<br />,
<br />6
<br />1
<br />5
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />‐ ‐
<br />TR
<br />A
<br />N
<br />S
<br />F
<br />E
<br />R
<br /> ‐
<br />
<br />HR
<br />A
<br />TO
<br />T
<br />A
<br />L
<br />
<br />7,
<br />1
<br />0
<br />5
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />28
<br />,
<br />7
<br />5
<br />9
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />14
<br />,
<br />6
<br />1
<br />4
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />47
<br />,
<br />7
<br />1
<br />0
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />10
<br />1
<br />,
<br />9
<br />1
<br />5
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />108,994 $ 94,472 $
<br />TO
<br />T
<br />A
<br />L
<br /> FU
<br />ND
<br /> EX
<br />P
<br />E
<br />N
<br />D
<br />I
<br />T
<br />U
<br />R
<br />E
<br />S
<br />5,
<br />2
<br />7
<br />6
<br />,
<br />8
<br />4
<br />4
<br />$
<br />
<br />
<br />
<br />
<br />5,
<br />4
<br />2
<br />5
<br />,
<br />3
<br />9
<br />3
<br />$
<br />
<br />
<br />
<br />5,
<br />7
<br />0
<br />0
<br />,
<br />1
<br />5
<br />1
<br />$
<br />
<br />
<br />
<br />6,
<br />1
<br />9
<br />8
<br />,
<br />5
<br />6
<br />9
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />6,
<br />2
<br />9
<br />3
<br />,
<br />7
<br />9
<br />8
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />6,558,155 $ 6,693,094 $
<br />TO
<br />T
<br />A
<br />L
<br /> FU
<br />N
<br />D
<br /> RE
<br />V
<br />E
<br />N
<br />U
<br />E
<br />
<br />5
<br />,
<br />3
<br />7
<br />6
<br />,
<br />1
<br />1
<br />1
<br />$
<br />
<br />
<br />
<br />5,
<br />5
<br />0
<br />3
<br />,
<br />5
<br />3
<br />0
<br />$
<br />
<br />
<br />5,
<br />9
<br />7
<br />2
<br />,
<br />6
<br />5
<br />1
<br />$
<br />
<br />
<br />6,
<br />3
<br />7
<br />1
<br />,
<br />7
<br />7
<br />1
<br />$
<br />
<br />
<br />
<br />
<br />
<br />6,
<br />3
<br />2
<br />0
<br />,
<br />2
<br />6
<br />5
<br />$
<br />
<br />
<br />
<br />
<br />
<br />6,862,891 $ 6,705,098 $
<br />CH
<br />A
<br />N
<br />G
<br />E
<br /> IN
<br /> FU
<br />N
<br />D
<br /> BA
<br />L
<br />A
<br />N
<br />C
<br />E
<br />
<br />9
<br />9
<br />,
<br />2
<br />6
<br />7
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />78
<br />,
<br />1
<br />3
<br />7
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />27
<br />2
<br />,
<br />5
<br />0
<br />0
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />17
<br />3
<br />,
<br />2
<br />0
<br />2
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />26
<br />,
<br />4
<br />6
<br />7
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />304,736 $ 12,005 $
<br />BE
<br />G
<br />I
<br />N
<br />N
<br />I
<br />N
<br />G
<br /> FU
<br />N
<br />D
<br /> BA
<br />L
<br />A
<br />N
<br />C
<br />E
<br />
<br />1
<br />,
<br />5
<br />2
<br />5
<br />,
<br />4
<br />3
<br />3
<br />
<br />
<br />
<br />
<br />
<br />
<br />1,
<br />6
<br />2
<br />4
<br />,
<br />7
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />1,
<br />7
<br />0
<br />2
<br />,
<br />8
<br />3
<br />7
<br />
<br />
<br />
<br />
<br />1,
<br />9
<br />7
<br />5
<br />,
<br />3
<br />3
<br />7
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />2,
<br />1
<br />4
<br />8
<br />,
<br />5
<br />3
<br />9
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />2,148,539 2,453,274
<br />EN
<br />D
<br />I
<br />N
<br />G
<br /> FU
<br />N
<br />D
<br /> BA
<br />L
<br />A
<br />N
<br />C
<br />E
<br />1,
<br />6
<br />2
<br />4
<br />,
<br />7
<br />0
<br />0
<br />$
<br />
<br />
<br />
<br />
<br />1,
<br />7
<br />0
<br />2
<br />,
<br />8
<br />3
<br />7
<br />$
<br />
<br />
<br />
<br />1,
<br />9
<br />7
<br />5
<br />,
<br />3
<br />3
<br />7
<br />$
<br />
<br />
<br />
<br />2,
<br />1
<br />4
<br />8
<br />,
<br />5
<br />3
<br />9
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />2,
<br />1
<br />7
<br />5
<br />,
<br />0
<br />0
<br />5
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />2,453,274 $ 2,465,279 $ 2 8
|