Fi
<br />s
<br />c
<br />a
<br />l
<br /> Ye
<br />a
<br />r
<br /> 20
<br />1
<br />5
<br /> ‐
<br />
<br />Bu
<br />d
<br />g
<br />e
<br />t
<br />COMBINED
<br />19
<br />9
<br />8
<br />‐20
<br />0
<br />7
<br /> DS
<br /> Fu
<br />n
<br />d
<br />s
<br />
<br />2
<br />0
<br />0
<br />8
<br /> DS
<br /> Fu
<br />n
<br />d
<br />
<br />2
<br />0
<br />0
<br />9
<br /> DS
<br /> Fu
<br />n
<br />d
<br />
<br />2
<br />0
<br />1
<br />0
<br /> DS
<br /> Fu
<br />n
<br />d
<br />
<br />2
<br />0
<br />1
<br />1
<br /> DS
<br /> Fu
<br />n
<br />d
<br />
<br />20
<br />1
<br />2
<br /> DS
<br /> Fu
<br />n
<br />d
<br />
<br />20
<br />1
<br />3
<br /> DS
<br /> Fu
<br />n
<br />d
<br /> 2014 DS Fund BUDGET
<br />50
<br />3
<br />/
<br />3
<br />4
<br />5
<br />36
<br />5
<br />51
<br />2
<br />51
<br />4
<br />51
<br />6
<br />51
<br />8
<br />52
<br />0
<br />522 2015
<br />RE
<br />V
<br />E
<br />N
<br />U
<br />E
<br />S
<br />ST
<br />R
<br />E
<br />E
<br />T
<br /> IM
<br />P
<br />R
<br />O
<br />V
<br />E
<br />M
<br />E
<br />N
<br />T
<br /> LE
<br />V
<br />Y
<br />/
<br /> LE
<br />V
<br />Y
<br /> RE
<br />L
<br />I
<br />E
<br />F
<br />91
<br />6
<br />,
<br />7
<br />9
<br />3
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />16
<br />9
<br />,
<br />6
<br />0
<br />2
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />18
<br />6
<br />,
<br />3
<br />4
<br />3
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />10
<br />8
<br />,
<br />2
<br />8
<br />5
<br />$
<br />
<br />
<br />
<br />
<br />
<br />14
<br />2
<br />,
<br />4
<br />1
<br />1
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />13
<br />9
<br />,
<br />2
<br />3
<br />2
<br />$
<br />
<br />
<br />
<br />
<br />
<br />11
<br />8
<br />,
<br />9
<br />3
<br />0
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />157,629 $ 1,939,225 $
<br />SP
<br />E
<br />C
<br />I
<br />A
<br />L
<br /> AS
<br />S
<br />E
<br />S
<br />S
<br />M
<br />E
<br />N
<br />T
<br />S
<br />65
<br />,
<br />0
<br />0
<br />0
<br />
<br />‐
<br />17
<br />,
<br />7
<br />5
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />3,
<br />7
<br />5
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />17
<br />,
<br />2
<br />5
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />32
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />19
<br />,
<br />2
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />‐ 154,950
<br />IN
<br />V
<br />E
<br />S
<br />T
<br />M
<br />E
<br />N
<br />T
<br /> IN
<br />C
<br />O
<br />M
<br />E
<br />8,
<br />1
<br />0
<br />0
<br />
<br />67
<br />5
<br />
<br />1,
<br />8
<br />3
<br />5
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />77
<br />5
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />2,
<br />0
<br />1
<br />5
<br />
<br />1,
<br />6
<br />6
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />1,
<br />1
<br />2
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />710 16,890
<br />OT
<br />H
<br />E
<br />R
<br />‐
<br />‐
<br />‐
<br />‐
<br />‐
<br />‐
<br />‐ ‐ ‐
<br />
<br />
<br />TO
<br />T
<br />A
<br />L
<br /> RE
<br />V
<br />E
<br />N
<br />U
<br />E
<br />S
<br />98
<br />9
<br />,
<br />8
<br />9
<br />3
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />17
<br />0
<br />,
<br />2
<br />7
<br />7
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />20
<br />5
<br />,
<br />9
<br />2
<br />8
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />11
<br />2
<br />,
<br />8
<br />1
<br />0
<br />$
<br />
<br />
<br />
<br />
<br />
<br />16
<br />1
<br />,
<br />6
<br />7
<br />6
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />17
<br />2
<br />,
<br />8
<br />9
<br />2
<br />$
<br />
<br />
<br />
<br />
<br />
<br />13
<br />9
<br />,
<br />2
<br />5
<br />0
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />158,339 $ 2,111,065 $
<br />EX
<br />P
<br />E
<br />N
<br />D
<br />I
<br />T
<br />U
<br />R
<br />E
<br />S
<br />DE
<br />B
<br />T
<br /> SE
<br />R
<br />V
<br />I
<br />C
<br />E
<br />:
<br />
<br />
<br />PR
<br />I
<br />N
<br />C
<br />I
<br />P
<br />A
<br />L
<br />89
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />17
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />15
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />80
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />11
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />13
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />11
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />‐ 1,650,000
<br />
<br />
<br />IN
<br />T
<br />E
<br />R
<br />E
<br />S
<br />T
<br />11
<br />5
<br />,
<br />1
<br />9
<br />9
<br />
<br />59
<br />,
<br />6
<br />5
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />69
<br />,
<br />3
<br />4
<br />2
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />34
<br />,
<br />2
<br />9
<br />2
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />57
<br />,
<br />9
<br />5
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />42
<br />,
<br />6
<br />1
<br />3
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />28
<br />,
<br />3
<br />0
<br />4
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />70,820 478,170
<br />PA
<br />Y
<br />I
<br />N
<br />G
<br /> AG
<br />E
<br />N
<br />T
<br /> FE
<br />E
<br />S
<br />2,
<br />5
<br />0
<br />0
<br />
<br />45
<br />0
<br />
<br />25
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />50
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />35
<br />0
<br />
<br />15
<br />0
<br />
<br />450
<br />
<br />450 5,100
<br />PR
<br />O
<br />F
<br />E
<br />S
<br />S
<br />I
<br />O
<br />N
<br />A
<br />L
<br /> SE
<br />R
<br />V
<br />I
<br />C
<br />E
<br />3,
<br />0
<br />0
<br />0
<br />
<br />25
<br />0
<br />
<br />20
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />10
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />3,
<br />0
<br />0
<br />0
<br />
<br />12
<br />5
<br />
<br />125
<br />
<br />125 6,925
<br />
<br />
<br />
<br />
<br />TO
<br />T
<br />A
<br />L
<br /> EX
<br />P
<br />E
<br />N
<br />D
<br />I
<br />T
<br />U
<br />R
<br />E
<br />S
<br />1,
<br />0
<br />1
<br />0
<br />,
<br />6
<br />9
<br />9
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />23
<br />0
<br />,
<br />3
<br />5
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />22
<br />4
<br />,
<br />7
<br />9
<br />2
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />11
<br />4
<br />,
<br />8
<br />9
<br />2
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />17
<br />1
<br />,
<br />3
<br />0
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />17
<br />2
<br />,
<br />8
<br />8
<br />8
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />14
<br />3
<br />,
<br />8
<br />7
<br />9
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />71,395 2,140,195
<br />RE
<br />V
<br />E
<br />N
<br />U
<br />E
<br />S
<br /> OV
<br />E
<br />R
<br /> (U
<br />N
<br />D
<br />E
<br />R
<br />)
<br /> EX
<br />P
<br />E
<br />N
<br />D
<br />I
<br />T
<br />U
<br />R
<br />E
<br />S
<br />(2
<br />0
<br />,
<br />8
<br />0
<br />6
<br />)
<br />$
<br />
<br />(6
<br />0
<br />,
<br />0
<br />7
<br />3
<br />)
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />(1
<br />8
<br />,
<br />8
<br />6
<br />4
<br />)
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />(2
<br />,
<br />0
<br />8
<br />2
<br />)
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />(9
<br />,
<br />6
<br />2
<br />4
<br />)
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />4
<br />$
<br />
<br />(4
<br />,
<br />6
<br />2
<br />9
<br />)
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />86,944 $ (29,130)$
<br />OT
<br />H
<br />E
<br />R
<br /> FI
<br />N
<br />A
<br />N
<br />C
<br />I
<br />N
<br />G
<br /> SO
<br />U
<br />R
<br />C
<br />E
<br />S
<br /> (U
<br />S
<br />E
<br />S
<br />)
<br />
<br />
<br />CA
<br />P
<br />I
<br />T
<br />A
<br />L
<br />I
<br />Z
<br />E
<br />D
<br /> IN
<br />T
<br />E
<br />R
<br />E
<br />S
<br />T
<br />‐
<br />‐
<br />‐
<br />‐
<br />‐
<br />‐ ‐ ‐
<br />
<br />
<br />TR
<br />A
<br />N
<br />S
<br />F
<br />E
<br />R
<br />S
<br /> IN
<br />‐
<br />‐
<br />‐
<br />‐
<br />‐
<br />‐
<br />‐ ‐ ‐
<br />TO
<br />T
<br />A
<br />L
<br /> OT
<br />H
<br />E
<br />R
<br /> FI
<br />N
<br />A
<br />N
<br />C
<br />I
<br />N
<br />G
<br /> SO
<br />U
<br />R
<br />C
<br />E
<br />S
<br />‐
<br />‐
<br />‐
<br />‐
<br />‐
<br />‐
<br />‐ ‐ ‐
<br />NE
<br />T
<br /> CH
<br />A
<br />N
<br />G
<br />E
<br /> IN
<br /> FU
<br />N
<br />D
<br /> BA
<br />L
<br />A
<br />N
<br />C
<br />E
<br />(2
<br />0
<br />,
<br />8
<br />0
<br />6
<br />)
<br />$
<br />
<br />(6
<br />0
<br />,
<br />0
<br />7
<br />3
<br />)
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />(1
<br />8
<br />,
<br />8
<br />6
<br />4
<br />)
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />(2
<br />,
<br />0
<br />8
<br />2
<br />)
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />(9
<br />,
<br />6
<br />2
<br />4
<br />)
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />4
<br />$
<br />
<br />(4
<br />,
<br />6
<br />2
<br />9
<br />)
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />86,944 $ (29,130)$
<br />ES
<br />T
<br />.
<br /> FU
<br />N
<br />D
<br /> BA
<br />L
<br />A
<br />N
<br />C
<br />E
<br /> ‐
<br />
<br />JA
<br />N
<br />U
<br />A
<br />R
<br />Y
<br /> 1 20
<br />1
<br />5
<br />1,
<br />6
<br />2
<br />9
<br />,
<br />4
<br />7
<br />6
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />16
<br />4
<br />,
<br />5
<br />3
<br />3
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />37
<br />5
<br />,
<br />7
<br />9
<br />9
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />15
<br />6
<br />,
<br />4
<br />7
<br />7
<br />$
<br />
<br />
<br />
<br />
<br />
<br />40
<br />7
<br />,
<br />6
<br />8
<br />6
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />33
<br />1
<br />,
<br />5
<br />1
<br />4
<br />$
<br />
<br />
<br />
<br />
<br />
<br />22
<br />6
<br />,
<br />6
<br />5
<br />4
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />98,428 $ 3,390,567 $
<br />ES
<br />T
<br />.
<br /> FU
<br />N
<br />D
<br /> BA
<br />L
<br />A
<br />N
<br />C
<br />E
<br /> ‐
<br />
<br />DE
<br />C
<br />E
<br />M
<br />B
<br />E
<br />R
<br /> 31
<br /> 20
<br />1
<br />5
<br />
<br />1
<br />,
<br />6
<br />0
<br />8
<br />,
<br />6
<br />7
<br />1
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />10
<br />4
<br />,
<br />4
<br />6
<br />0
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />35
<br />6
<br />,
<br />9
<br />3
<br />5
<br />$
<br />
<br />
<br />
<br />
<br />
<br />15
<br />4
<br />,
<br />3
<br />9
<br />5
<br />$
<br />
<br />
<br />
<br />
<br />
<br />39
<br />8
<br />,
<br />0
<br />6
<br />2
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />33
<br />1
<br />,
<br />5
<br />1
<br />8
<br />$
<br />
<br />
<br />
<br />
<br />
<br />22
<br />2
<br />,
<br />0
<br />2
<br />5
<br />$
<br />
<br />
<br />
<br />
<br />
<br />
<br />185,372 $ 3,361,438 $
<br />ST
<br />R
<br />E
<br />E
<br />T
<br /> IM
<br />P
<br />R
<br />O
<br />V
<br />E
<br />M
<br />E
<br />N
<br />T
<br /> DE
<br />B
<br />T
<br /> SE
<br />R
<br />V
<br />I
<br />C
<br />E
<br /> FU
<br />N
<br />D
<br />S
<br />57
|