|
No.Mat. No.Item Units Estimated
<br />Unit Price
<br />Estimated
<br />Quantity
<br />Estimated
<br />Cost
<br />SCHEDULE A - SURFACE IMPROVEMENTS
<br />1 2021.501 MOBILIZATION LUMP SUM $49,700.00 1 $49,700.00
<br />2 2101.502 CLEARING TREE $350.00 45 $15,750.00
<br />3 2101.507 GRUBBING TREE $200.00 45 $9,000.00
<br />4 2104.501 REMOVE CURB AND GUTTER (NON-INTEGRANT CURB)LIN FT $8.00 300 $2,400.00
<br />5 2104.503 REMOVE CONCRETE WALK SQ FT $2.00 700 $1,400.00
<br />6 2104.503 REMOVE BITUMINOUS WALK SQ FT $3.50 1360 $4,760.00
<br />7 2104.505 REMOVE CONCRETE PAVEMENT SQ YD $5.00 16000 $80,000.00
<br />8 2104.505 REMOVE BITUMINOUS PAVEMENT SQ YD $3.50 520 $1,820.00
<br />9 2104.511 SAWING CONCRETE PAVEMENT (FULL DEPTH)LIN FT $5.00 1300 $6,500.00
<br />10 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)LIN FT $3.00 300 $900.00
<br />11 2104.521 SALVAGE AND REINSTALL FENCE LIN FT $20.00 100 $2,000.00
<br />12 2104.618 SALVAGE AND REINSTALL BRICK PAVERS SQ FT $25.00 500 $12,500.00
<br />13 2104.601 SALVAGE AND REINSTALL LANDSCAPE STRUCTURES LUMP SUM $1,500.00 1 $1,500.00
<br />14 2104.601 CLEAN UP LUMP SUM $1,500.00 1 $1,500.00
<br />15 2105.501 COMMON EXCAVATION (P)CU YD $14.00 3200 $44,800.00
<br />16 2105.505 MUCK EXCAVATION (CV)CU YD $14.00 900 $12,600.00
<br />17 2105.507 SUBGRADE EXCAVATION (P)CU YD $14.00 5000 $70,000.00
<br />18 2105.522 SELECT GRANULAR BORROW (CV)CU YD $26.00 5000 $130,000.00
<br />19 2105.525 TOPSOIL BORROW (LV)CU YD $24.00 2300 $55,200.00
<br />20 2105.604 GEOTEXTILE FABRIC TYPE V SQ YD $1.50 16400 $24,600.00
<br />21 2105.609 CRUSHED ROCK 3" MINUS (ROAD SUPPORT)TON $22.00 300 $6,600.00
<br />22 2112.501 SUBGRADE PREPARATION (SPECIAL)ROAD STA $250.00 35 $8,750.00
<br />23 2123.610 STREET SWEEPER (WITH PICKUP BROOM)HOUR $150.00 45 $6,750.00
<br />24 2211.501 AGGREGATE BASE CLASS 5 TON $26.00 2200 $57,200.00
<br />25 2331.601 BITUMINOUS DRIVEWAY PAVEMENT SQ YD $35.00 200 $7,000.00
<br />26 2350.501 TYPE SP 12.5 WEARING COURSE MIXTURE (2,C)TON $65.00 1200 $78,000.00
<br />27 2350.502 TYPE SP 12.5 NON WEARING COURSE MIXTURE (2,C)TON $65.00 2000 $130,000.00
<br />28 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GALLON $3.50 680 $2,380.00
<br />29 2502.521 4" PVC PIPE DRAIN LIN FT $14.00 700 $9,800.00
<br />30 2502.521 6" PVC PIPE DRAIN LIN FT $14.00 7000 $98,000.00
<br />31 2502.601 6" PVC PIPE DRAIN CLEANOUT EACH $250.00 25 $6,250.00
<br />32 2504.602 IRRIGATION SYSTEM REPAIR EACH $500.00 10 $5,000.00
<br />33 2505.601 UTILITY COORDINATION LUMP SUM $1,000.00 1 $1,000.00
<br />34 2521.501 4" CONCRETE WALK SQ FT $6.00 1760 $10,560.00
<br />35 2521.501 6" CONCRETE WALK SQ FT $8.00 300 $2,400.00
<br />36 2531.618 TRUNCATED DOMES SQ FT $50.00 70 $3,500.00
<br />37 2531.501 CONCRETE CURB & GUTTER DESIGN B618 LIN FT $12.00 7600 $91,200.00
<br />38 2531.507 6" CONCRETE DRIVEWAY PAVEMENT SQ YD $45.00 2600 $117,000.00
<br />39 2545.553 FIBER OPTIC HANDHOLE EACH $1,500.00 4 $6,000.00
<br />40 2550.523 TWO (2) 1.5" NON-METALLIC CONDUITS LIN FT $15.00 1200 $18,000.00
<br />41 2563.601 TRAFFIC CONTROL LUMP SUM $5,000.00 1 $5,000.00
<br />42 2564.533 FURNISH SIGN PANELS TYPE C SQ FT $25.00 110 $2,750.00
<br />43 2564.533 FURNISH SIGN PANELS TYPE SPECIAL EACH $100.00 6 $600.00
<br />44 2564.602 FURNISH SIGN POSTS EACH $100.00 15 $1,500.00
<br />45 2571.501 CONIFEROUS TREE 12' HT B&B EACH $550.00 5 $2,750.00
<br />46 2571.502 DECIDUOUS TREE 3" CAL B&B EACH $550.00 5 $2,750.00
<br />47 2571.505 DECIDUOUS SHRUB 12" HT SEEDLING EACH $50.00 5 $250.00
<br />48 2571.504 CONIFEROUS SHRUB 4' HT CONT EACH $50.00 5 $250.00
<br />49 2573.502 SILT FENCE, TYPE HEAVY DUTY LIN FT $1.75 3500 $6,125.00
<br />50 2573.602 INLET PROTECTION EACH $220.00 20 $4,400.00
<br />51 2573.540 FILTER LOG TYPE STRAW BIOROLL LIN FT $2.50 3500 $8,750.00
<br />52 2573.602 TEMPORARY ROCK CONSTRUCTION ENTRANCE EACH $1,000.00 4 $4,000.00
<br />53 2575.535 WATER (TURF ESTABLISHMENT)M GALLONS $45.00 100 $4,500.00
<br />54 2575.571 RAPID STABILIZATION METHOD 3 M GALLONS $350.00 20 $7,000.00
<br />55 2575.601 TURF ESTABLISHMENT MAINTENANCE LUMP SUM $10,000.00 1 $10,000.00
<br />56 2575.605 BLOWN COMPOST SEEDING SQ YD $2.00 15000 $30,000.00
<br />57 2582.501 PAVEMENT MESSAGE PAINT SQ FT $5.00 150 $750.00
<br />58 2582.501 PAVEMENT MESSAGE EPOXY SQ FT $8.00 150 $1,200.00
<br />59 2582.502 12" SOLID LINE PAINT LIN FT $5.00 70 $350.00
<br />OPINION OF PROBABLE COSTS
<br />2017 STREET AND UTILITY IMPROVEMENT PROJECT
<br />PROJECT NO. 2170-34
<br />ST ANTHONY, MN
<br />AUGUST 23, 2016
<br />40
|