Laserfiche WebLink
EXHIBIT B <br />Stillwater 20.00 min first 10k , 11k+ 2.20 winter /2.40 summer x 20.00 2.00 2.20 2.40 2.40 3 10 20 40 20.00$ 35.00$ 51.00$ 68.00$ 86.00$ 104.00$ <br />Vadnais Heights base 9.60 + 1.11 0-12k, 1.80 13-26k, 3.12 27-49, 4.28 50k+ x 9.60 1.11 1.80 3.12 4.28 4 12 26 49 50 9.60$ 73.11$ 81.44$ 92.87$ 106.37$ 119.87$ <br />Victoria QU-30 Base + 2.81 per 1000 in winter and 10 tier rates in summer 2.81-5.34 x 30.00 2.81 3.10 3.37 3.66 3.93 10 20 30 40 50 60 30.00$ 51.08$ 72.15$ 93.95$ 117.20$ 142.48$ <br />Waconia 26.10 Base + rate per 1000 Gals QU; 0-6,000 $2.55; 7-12 $2.80; 12+ $3.00 x 26.10 2.55 2.80 3.00 5.30 5.30 4 6 12 30 31 26.10$ 45.60$ 67.20$ 89.70$ 129.45$ 169.20$ <br />Watertown base 52.53 + 1.85 0-2k, 3.60 3-8k, 4.38 9-15k, 4.64 15-50k, 5.15 50k+ x 52.53 1.85 3.60 4.38 4.64 5.15 5 2 8 15 50 51 52.53$ 76.03$ 108.49$ 143.29$ 178.09$ 212.89$ <br />Wayzata base fee 24.42 +$1.70 up to 6000; $2.12 over 6000 gallons x 24.42 1.70 2.12 2.12 2 6 7 24.42$ 37.17$ 53.07$ 68.97$ 84.87$ 100.77$ <br />West St Paul 12.00 base plus 3.36 winter 1k gal /3.50 sum x 12.00 3.37 3.50 20 21 12.00$ 37.27$ 62.53$ 88.14$ 114.41$ 140.68$ <br />Woodbury <br />QU: Single Family: 10.40 min, per 1,000 gallons : .88 for 8,001-30,000, 1.88 <br />for 30,001-60,000, 2.88 for 60,001-90,000, 3.88 for 90,001-150,000, 4.88 x 10.40 0.88 1.88 2.88 3.88 4.88 30 60 90 150 151 10.40$ 10.40$ 17.00$ 23.60$ 30.20$ 44.30$ <br />TOTALS 60 11 3 1237.12 193.13 181.94 171.40 100.82 279.20 220.00 1,237 2,605 4,001 5,541 7,150 8,926 <br />Overall Averages 17.42 2.61 2.98 3.50 4.03 3.77 2.97 Base/Min Bill @ 7,500 Bill @ 15,000 Bill @ 22,500 Bill @ 30,000 Bill @ 37,500 <br />2015 Overall Average 17.42$ 36.70$ 56.35$ 78.05$ 100.70$ 125.73$ <br />SAV (Min +usage)22.35$ 22.35$ 45.90$ 71.78$ 101.48$ 138.75$ <br />Usage only (3 Cities)-$ 16.55$ 33.10$ 46.10$ 56.72$ 67.35$ <br />Flat fee + usage (60 Cities)16.01$ 37.16$ 56.84$ 78.03$ 100.37$ 125.21$ <br />Min + usage (11 Cities)25.11$ 29.63$ 44.67$ 65.54$ 87.06$ 110.17$ <br />Base/Min Bill @ 7,500 Bill @ 15,000 Bill @ 22,500 Bill @ 30,000 Bill @ 37,500 <br />2017 projected at 4% annual increase 18.84$ 39.69$ 60.95$ 84.42$ 108.92$ 135.98$ <br />SAV (Min +usage)24.17$ 24.17$ 49.65$ 77.63$ 109.76$ 150.07$ <br />Usage only (3 Cities)-$ 17.90$ 35.80$ 49.86$ 61.35$ 72.84$ <br />Flat fee + usage (60 Cities)17.32$ 40.20$ 61.48$ 84.40$ 108.55$ 135.43$ <br />Min + usage (11 Cities)27.16$ 32.05$ 48.31$ 70.89$ 94.17$ 119.16$