|
EXHIBIT B
<br />Medina
<br />36.18 Base + rate per 1000 Gals QU; 0-4,000 $2.67; 5-6 $3.02; 7-10 $4.02;
<br />11-23 $4.35; 24+ $5.37 2017 x x 36.18 2.67 3.02 4.02 4.35 5.37 5 4 6 10 23 24 36.18$ 58.43$ 90.23$ 120.55$ 160.31$ 200.59$
<br />Minneapolis Base charge: 12.00 + 3.37 per unit 2017 x x 12.00 3.68 3.68 1 12.00$ 39.60$ 67.20$ 94.80$ 122.40$ 150.00$
<br />Minnetonka
<br />QU: 0-18,000=$2.85, 18,001-40,000=$3.25, 40,001-70,000=$4.07,
<br />70,001+=$5.65 2017 x 2.85 3.25 4.07 5.65 3.62 4 18 40 70 71 21.38$ 42.75$ 65.93$ 90.30$ 114.68$
<br />Minnetonka Beach 23.40 base fee + 3.05/1000 gallons - QU 2017 x 23.40 3.25 3.05 1 23.40$ 47.78$ 72.15$ 96.53$ 120.90$ 145.28$
<br />Mound $56.73 per QU + $4.92 0-5k, 5.66 6-25k, 6.50 26+2017 x 56.73 4.92 5.66 6.50 2.30 3 5 25 26+56.73$ 95.48$ 137.93$ 180.38$ 227.03$ 275.78$
<br />Mounds View 8.00 flat fee+ 2.10 0-15k, 2.31 16-30k, 2.66 30k+2017 x x 8.00 2.10 2.31 2.66 2.66 3 15 30 31 8.00$ 23.75$ 39.50$ 56.83$ 74.15$ 94.10$
<br />New Brighton Min 22.32 $2.79 PER 1000 GAL QTR 2017 x x 22.32 2.79 2.79 1 22.32$ 22.32$ 41.85$ 62.78$ 83.70$ 104.63$
<br />New Hope
<br />MO $7.67 base; $5.65 (1-10,000 gal); $5.85 10,001-20,000 gal; $6.58
<br />>20,000 gal 2017 x 23.01 5.65 5.85 6.58 6.58 3 10 20 21 23.01$ 65.39$ 108.76$ 154.46$ 203.81$ 253.16$
<br />Oak Park Heights
<br />QU: $38.19 up to 15,000gal.; $3.05 for ea 1000gal over 15,000 >50,000;
<br />$3.55 for ea 1000gal 50,000 >99,000; $4.42 ea 1000gal over 99,000 >
<br />200,000; 5.24 ea 200k+2017 x x 38.19 2.55 3.05 3.55 4.42 5.24 5 15 50 99 200 201 38.19$ 38.19$ 38.19$ 61.07$ 83.94$ 106.82$
<br />Oakdale base charge $9.00 QU; $1.85/1000 gal 2017 x 9.00 1.82 2.00 2.15 2.15 2 35 45 46 9.00$ 22.65$ 36.30$ 49.95$ 63.60$ 77.70$
<br />Orono QU-$42.56/qtr + $3.81, 0-10,$4.77,11-25,$7.16 >25 2017 x 42.56 3.81 4.77 7.16 71.60 3 10 25 26 42.56$ 71.14$ 104.51$ 137.89$ 179.64$ 233.34$
<br />Osseo 36.01 base + 4.67 per 1000 gal over 10,000 + incre fees QU 2017 x 36.01 3.60 4.67 4.82 4.98 5.63 8 10 20 30 40 50 36.01$ 36.01$ 59.36$ 94.76$ 130.91$ 168.26$
<br />Plymouth $4.06 Monthly base 2017 x x 12.18 1.47 1.84 3.17 3.17 3 12.5 35 36 12.18$ 23.21$ 35.16$ 48.96$ 62.76$ 79.88$
<br />Prior Lake
<br />capital charge 15.00 + $4.53/ 1000 gals. 1st 25,000 gals.; $6.25/1000 gals
<br />above 25,000 gals 2017 x 15.00 4.53 6.25 6.25 2 25 26 15.00$ 48.98$ 82.95$ 116.93$ 159.50$ 206.38$
<br />Ramsey
<br />min 38.55 +2.66 15-25k, 2.74 25-40k, 2.92 41-60k, 3.14 61-99k, 3.47 100-
<br />200, 4.15 201k+2017 x x 38.55 2.57 2.66 2.74 2.92 3.14 6 15 25 40 60 99 38.55$ 38.55$ 38.55$ 58.50$ 78.85$ 99.40$
<br />Richfield base fee 5.00+ 3.59 0-25k, 3.93 26-50, 4.28 51k+ 2017 x 5.00 3.59 3.93 4.28 4.28 3 25 50 51 5.00$ 41.09$ 68.02$ 96.47$ 125.95$ 155.42$
<br />Robbinsdale base 15.03 + 2.96 0-12k, 3.97 13-26k, 5.15 27-40, 7.54 40k+ 2017 x 15.03 2.96 3.97 5.15 7.54 7.54 4 12 26 40 41 15.03$ 37.23$ 62.46$ 92.24$ 126.73$ 165.36$
<br />Savage base fee 23.76+ $3.18 0-11k, 3.47 12-16k, 3.83 16k+ 2016 x x 23.76 3.18 3.47 3.83 3.83 3 11 16 17 23.76$ 47.61$ 72.62$ 100.99$ 129.71$ 158.44$
<br />Shoreview base 18.74 + 1.52 0-5k, 2.43-6-10k, 3.37 11-30, 5.54 31k+ 2017 x x 18.74 1.52 2.43 3.37 5.54 5.54 4 5 10 30 31 18.74$ 32.42$ 55.34$ 80.62$ 105.89$ 147.44$
<br />Spring Lake Park
<br />8.87QU 1.84/1,000 0-9K, 2.07/9-18, 2.34 18-27, 2.73 27-36, 3.03 36-45, 3.36
<br />45+2017 x 8.87 1.84 2.07 2.34 2.73 3.36 6 9 18 27 36 45 8.87$ 22.67$ 37.85$ 54.59$ 73.31$ 91.45$
<br />Spring Park base 12.00 2.50/0-8k; 3.75/9-18;5.00 18+2017 x x 12.00 2.50 3.75 5.00 5.00 3 8 18 19 12.00$ 30.75$ 58.25$ 92.00$ 129.50$ 167.00$
<br />St Anthony Village $3.35 flat fee QU 5 Tier rates -7500 steop 2017 x 3.35 3.10 3.10 3.27 3.59 4.12 5 8 15 23 30 38 3.35$ 26.60$ 49.85$ 74.38$ 101.30$ 132.20$
<br />St Francis base fee 59.40 + 6.12 0-15k, 6.41 16-30k, 7.42 31-45k, 8.86 45k+2017 x x 59.40 6.12 6.41 7.42 8.86 8.86 4 15 30 45 46 41.25$ 105.30$ 151.20$ 199.28$ 247.35$ 295.43$
<br />St Paul 18.00 base plus 3.52 winter 1k gal /3.66 sum 2017 x x 18.00 3.52 3.66 3.52 2 15 16 18.00$ 44.40$ 70.80$ 98.25$ 125.70$ 153.15$
<br />Stillwater 20.00 min first 10k , 11k+ 2.20 winter /2.40 summer 2017 x x 20.00 2.00 2.20 2.40 2.40 3 10 20 40 20.00$ 35.00$ 51.00$ 68.00$ 86.00$ 104.00$
<br />Vadnais Heights base 9.70 + 1.13 0-12k, 1.85 13-26k, 3.22 27-49, 4.46 50k+ 2017 x x 9.70 1.13 1.85 3.22 4.46 4.46 4 12 26 49 50 9.70$ 73.88$ 83.59$ 97.47$ 116.82$ 140.97$
<br />Victoria QU-30 Base + 2.81 per 1000 in winter and 10 tier rates in summer 2.81-5.34 2017 x x 30.00 2.81 3.10 3.37 3.66 3.93 10 20 30 40 50 60 30.00$ 51.08$ 72.15$ 93.95$ 117.20$ 142.48$
<br />Waconia
<br />26.55 Base + rate per 1000 Gals QU; 0-6,000 $2.65; 7-12 $2.90; 12+ $3.15
<br />30K+ SUM 5.50 2017 x x 26.55 2.65 2.90 3.15 3.45 5.50 4 3 6 12 13 30 26.55$ 47.93$ 72.45$ 114.83$ 138.45$ 179.70$
<br />Watertown base 55.20 + 1.85 0-2k, 3.60 3-8k, 4.38 9-15k, 4.64 15-50k, 5.15 50k+ 2017 x x 55.20 1.95 3.79 4.60 4.88 5.41 5 2 8 15 50 51 55.20$ 79.95$ 114.04$ 150.64$ 187.24$ 223.84$
<br />Wayzata base fee 26.67 +$1.80 up to 6000; $2.25 over 6000 gallons 2017 x 26.67 1.80 2.25 2.25 2 6 7 26.67$ 40.17$ 57.05$ 73.92$ 90.80$ 107.67$
<br />West St Paul 12.00 base plus 3.36 winter 1k gal /3.50 sum 2015 x x 12.00 3.37 3.50 1 20 21 12.00$ 37.27$ 62.53$ 88.14$ 114.54$ 140.94$
<br />Woodbury
<br />QU: Single Family: 10.40 min, per 1,000 gallons : .88 for 8,001-30,000, 1.88
<br />for 30,001-60,000, 2.88 for 60,001-90,000, 3.88 for 90,001-150,000, 4.88 2017 x 10.40 0.88 1.88 2.88 3.88 4.88 5 30 60 90 150 151 10.40$ 10.40$ 13.20$ 19.80$ 26.40$ 40.50$
<br />TOTALS 61 12 1 1402.77 205.09 217.43 201.82 122.08 360.89 244.00 0.00 1115.50 2102.00 2304.00 1799.00 1389.00 1,385 2,915 4,443 6,172 7,970 9,941
<br />Overall Average 19.22 2.77 3.25 3.81 4.37 4.88 3.30 2017 Overall Average 19.22$ 39.40$ 60.03$ 83.40$ 107.71$ 134.34$
<br />SAV 2017 rate 3.35$ 26.60$ 51.13$ 78.05$ 108.95$ 147.73$
<br />16.40 30.91 43.47 64.25 81.71
<br />Usage only (1 City)-$ 21.38$ 42.75$ 65.93$ 90.30$ 114.68$
<br />Flat fee + usage (61 Cities)18.26$ 41.47$ 63.07$ 86.56$ 111.06$ 138.18$
<br />Min + usage (12 Cities)22.57$ 30.37$ 46.07$ 68.81$ 92.10$ 116.46$
<br />2018 projected at 4% annual increase 19.99$ 40.58$ 61.84$ 85.90$ 110.94$ 138.37$
<br />SAV 2018 proposed 6.70$ 29.72$ 54.00$ 80.65$ 111.24$ 149.63$
<br />Usage only (1 City)-$ 23.12$ 46.24$ 71.30$ 97.67$ 124.03$
<br />Flat fee + usage (61 Cities)19.75$ 44.85$ 68.21$ 93.62$ 120.12$ 149.46$
<br />Min + usage (12 Cities)24.41$ 32.85$ 49.83$ 74.42$ 99.61$ 125.96$
|