|
CITY OF ST. ANTHONY, MINNESOTA
<br />NOTES TO FINANCIAL STATEMENTS
<br />December 31, 2016
<br />
<br />
<br />
<br />
<br />Year Ending
<br />December 31 Principal Interest Principal Interest Principal Interest
<br />2017 $315,000 $55,490 $385,000 $190,038 $865,000 $85,463
<br />2018 325,000 49,090 405,000 182,238 315,000 68,026
<br />2019 335,000 42,490 420,000 173,988 320,000 60,656
<br />2020 345,000 35,690 445,000 165,438 330,000 52,886
<br />2021 355,000 28,690 450,000 156,487 340,000 44,646
<br />2022 370,000 21,348 475,000 146,212 350,000 35,756
<br />2023 385,000 13,320 495,000 134,412 360,000 25,653
<br />2024 395,000 4,542 510,000 122,062 375,000 14,450
<br />2025 - - 530,000 109,313 220,000 5,250
<br />2026 - - 555,000 95,700 90,000 900
<br />2027 - - 580,000 80,081 - -
<br />2028 - - 605,000 62,975 - -
<br />2029 - - 635,000 43,787 - -
<br />2030 - - 655,000 23,025 - -
<br /> - - 305,000 4,875 - -
<br />Total $2,825,000 $250,660 $7,450,000 $1,690,631 $3,565,000 $393,686
<br />All Other General
<br />Obligation Bonds
<br />Governmental Activities
<br />Refunding Bonds
<br />Tax IncrementLease
<br />Revenue Bonds
<br />
<br />Year Ending
<br />December 31 Principal Interest
<br />2017 $125,000 $20,750
<br />2018 130,000 18,200
<br />2019 130,000 15,600
<br />2020 135,000 12,950
<br />2021 140,000 10,200
<br />2022 140,000 7,400
<br />2023 145,000 4,550
<br />2024 155,000 1,550
<br />Total $1,100,000 $91,200
<br />Business-Type Activities
<br />Revenue Bonds
<br />
<br />It is not practicable to determine the specific year for payment of long-term accrued compensated absences.
<br />61
|