|
CITY OF ST. ANTHONY, MINNESOTA
<br />NOTES TO FINANCIAL STATEMENTS
<br />December 31, 2017
<br />
<br />
<br />
<br />
<br />Year Ending
<br />December 31 Principal Interest Principal Interest Principal Interest
<br />2018 $325,000 $49,090 $405,000 $182,238 $320,000 $85,543
<br />2019 335,000 42,490 420,000 173,988 370,000 69,200
<br />2020 345,000 35,690 445,000 165,438 380,000 60,225
<br />2021 355,000 28,690 450,000 156,487 390,000 51,000
<br />2022 370,000 21,348 475,000 146,212 400,000 41,338
<br />2023 385,000 13,320 495,000 134,412 410,000 30,650
<br />2024 395,000 4,542 510,000 122,062 430,000 18,975
<br />2025 - - 530,000 109,313 275,000 9,350
<br />2026 - - 555,000 95,700 155,000 3,825
<br />2027 - - 580,000 80,081 65,000 975
<br />2028 - - 605,000 62,975 - -
<br />2029 - - 635,000 43,787 - -
<br />2030 - - 655,000 23,025 - -
<br />2031 - - 305,000 4,875 - -
<br />Total $2,510,000 $195,170 $7,065,000 $1,500,593 $3,195,000 $371,081
<br />All Other General
<br />Obligation Bonds
<br />Governmental Activities
<br />Refunding Bonds
<br />Tax IncrementLease
<br />Revenue Bonds
<br />
<br />Year Ending
<br />December 31 Principal Interest
<br />2018 $130,000 $18,200
<br />2019 130,000 15,600
<br />2020 135,000 12,950
<br />2021 140,000 10,200
<br />2022 140,000 7,400
<br />2023 145,000 4,550
<br />2024 155,000 1,550
<br />Total $975,000 $70,450
<br />Business-Type Activities
<br />Revenue Bonds
<br />
<br />It is not practicable to determine the specific year for payment of long-term accrued compensated absences.
<br />61
|