|
No.Mat. No.Item Units Estimated
<br />Unit Price
<br />Estimated
<br />Quantity
<br />Estimated
<br />Cost
<br />SCHEDULE J - MILL AND OVERLAY IMPROVEMENTS
<br />197 2021.501 MOBILIZATION L S $30,000.00 1 $30,000.00
<br />198 2101.524 CLEARING TREE $450.00 10 $4,500.00
<br />199 2101.524 GRUBBING TREE $450.00 10 $4,500.00
<br />200 2104.501 REMOVE AND REPLACE CONCRETE CURB AND GUTTER L F $35.00 1,300 $45,500.00
<br />201 2104.503 SALVAGE AND REINSTALL RETAINING WALL L F $50.00 100 $5,000.00
<br />202 2104.505 REMOVE BITUMINOUS PAVEMENT S Y $8.00 1000 $8,000.00
<br />203 2104.505 REMOVE RETAINING WALL S F $10.00 400 $4,000.00
<br />204 2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y $10.00 400 $4,000.00
<br />205 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y $10.00 400 $4,000.00
<br />206 2104.511 SAWING CONCRETE PAVEMENT (FULL DEPTH)L F $10.00 300 $3,000.00
<br />207 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)L F $10.00 1500 $15,000.00
<br />208 2104.601 SALVAGE AND REINSTALL LANDSCAPE STRUCTURES L S $1,500.00 1 $1,500.00
<br />209 2104.618 SALVAGE AND REINSTALL BRICK PAVER S F $25.00 1000 $25,000.00
<br />210 2105.604 GEOTEXTILE FABRIC TYPE 4 S Y $5.00 20 $100.00
<br />211 2231.501 BITUMINOUS PATCHING MIXTURE TON $220.00 250 $55,000.00
<br />212 2232.501 MILL BITUMINOUS SURFACE (1.75")S Y $5.00 9,000 $45,000.00
<br />213 2331.501 JOINT ADHESIVE - MASTIC L F $1.00 5900 $5,900.00
<br />214 2331.601 BITUMINOUS DRIVEWAY PAVEMENT S Y $45.00 300 $13,500.00
<br />215 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GALLON $3.50 900 $3,150.00
<br />216 2360.501 TYPE SP 9.5 WEARING COURSE MIX (2,B)TON $72.00 1,200 $86,400.00
<br />217 2411.618 LARGE BLOCK RETAINING WALL SF $65.00 600 $39,000.00
<br />218 2503.503 15" RC PIPE SEWER DESIGN 3006 CLASS V L F $52.00 300 $15,600.00
<br />219 2503.503 18" RC PIPE SEWER DESIGN 3006 CLASS V L F $58.00 100 $5,800.00
<br />220 2503.602 CHIMNEY SEALS EACH $400.00 13 $5,200.00
<br />221 2504.602 ADJUST GATE VALVE AND BOX EACH $500.00 6 $3,000.00
<br />222 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1 EACH $2,500.00 2 $5,000.00
<br />223 2506.502 CASTING ASSEMBLY (STORM)EACH $600.00 3 $1,800.00
<br />224 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020 L F $550.00 30 $16,500.00
<br />225 2506.522 ADJUST FRAME AND RING CASTING (SANITARY)EACH $500.00 13 $6,500.00
<br />226 2507.503 18" RC PIPE APRON EACH $1,000.00 1 $1,000.00
<br />227 2511.501 RANDOM RIPRAP CLASS III C Y $200.00 10 $2,000.00
<br />228 2531.503 CONCRETE CURB & GUTTER DESIGN SURMOUNTABLE L F $22.00 1000 $22,000.00
<br />229 2531.507 6" CONCRETE DRIVEWAY PAVEMENT S Y $65.00 400 $26,000.00
<br />230 2563.601 TRAFFIC CONTROL L S $2,500.00 1 $2,500.00
<br />229 2571.524 CONIFEROUS TREE 12' HT B&B EACH $750.00 5 $3,750.00
<br />230 2571.524 DECIDUOUS TREE 3" CAL B&B EACH $750.00 5 $3,750.00
<br />231 2573.503 SEDIMENT CONTROL LOG TYPE STRAW BIOROLL L F $2.50 1000 $2,500.00
<br />226 2573.530 STORM DRAIN INLET PROTECTION EACH $220.00 10 $2,200.00
<br />232 2574.507 BOULEVARD TOPSOIL BORROW C Y $30.00 200 $6,000.00
<br />233 2575.535 WATER (TURF ESTABLISHMENT)M GALLONS $45.00 30 $1,350.00
<br />234 2575.605 BLOWN COMPOST SEEDING S Y $5.00 1300 $6,500.00
<br />235 2575.605 TURF ESTABLISHMENT MAINTENANCE L S $5,000.00 1 $5,000.00
<br />236 2582.501 4" SOLID LINE - EPOXY L F $1.00 4900 $4,900.00
<br />237 2582.501 4" DOUBLE SOLID LINE EPOXY L F $2.00 2500 $5,000.00
<br />238 2582.501 CROSSWALK S F $5.00 300 $1,500.00
<br />$557,400.00
<br />$27,870.00
<br />$585,270.00
<br />$146,318.00
<br />$731,588.00
<br />SUBTOTAL SCHEDULE J - MILL AND OVERLAY IMPROVEMENTS
<br />+ 5% CONTINGENCIES
<br />SUBTOTAL SCHEDULE J - MILL AND OVERLAY IMPROVEMENTS
<br />+ 25% ADMINISTRATIVE, LEGAL, ETC.
<br />TOTAL SCHEDULE J - MILL AND OVERLAY IMPROVEMENTS
<br />ALTERNATE IMPROVEMENTS
<br />OPINION OF PROBABLE COSTS
<br />2019 STREET AND UTILITY IMPROVEMENT PROJECT
<br />PROJECT NO. R-011648-000
<br />ST ANTHONY, MN
<br />AUGUST 29, 2018
<br />137
|