|
No.Mat. No.Item Units Estimated
<br />Unit Price
<br />Estimated
<br />Quantity
<br />Estimated
<br />Cost
<br />SCHEDULE A - SURFACE IMPROVEMENTS
<br />1 2021.501 MOBILIZATION L S $48,800.00 1 $48,800.00
<br />2 2021.601 CONTRACTOR COORDINATION L S $1,000.00 1 $1,000.00
<br />3 2101.524 CLEARING TREE $325.00 50 $16,250.00
<br />4 2101.524 GRUBBING TREE $325.00 50 $16,250.00
<br />5 2101.524 CLEAR & GRUB - HEDGE L F $10.00 100 $1,000.00
<br />6 2104.502 SALVAGE SIGN EACH $50.00 6 $300.00
<br />7 2104.503 REMOVE CURB AND GUTTER L F $5.00 4300 $21,500.00
<br />8 2104.503 REMOVE CONCRETE WALK S F $5.00 180 $900.00
<br />9 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH)L F $5.00 1100 $5,500.00
<br />10 2104.503 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)L F $4.00 300 $1,200.00
<br />11 2104.503 SALVAGE FENCE L F $10.00 20 $200.00
<br />12 2104.505 REMOVE CONCRETE PAVEMENT S Y $6.00 3000 $18,000.00
<br />13 2104.505 REMOVE BITUMINOUS PAVEMENT S Y $3.00 7500 $22,500.00
<br />14 2104.601 SALVAGE YARD LIGHT EACH $500.00 2 $1,000.00
<br />15 2104.601 RELOCATE MISCELLANEOUS STRUCTURES L S $1,000.00 1 $1,000.00
<br />16 2104.601 CLEAN UP L S $2,000.00 1 $2,000.00
<br />17 2104.618 SALVAGE AND REINSTALL BRICK PAVERS S F $25.00 60 $1,500.00
<br />18 2105.504 GEOTEXTILE FABRIC TYPE V S Y $1.50 10000 $15,000.00
<br />19 2105.507 COMMON EXCAVATION (P)C Y $20.00 1900 $38,000.00
<br />20 2105.507 MUCK EXCAVATION (CV)C Y $20.00 400 $8,000.00
<br />21 2105.507 SUBGRADE EXCAVATION (P)C Y $20.00 3100 $62,000.00
<br />22 2105.507 SELECT GRANULAR BORROW (CV) (P)C Y $28.00 3100 $86,800.00
<br />23 2105.507 STABILIZING AGGREGATE C Y $35.00 400 $14,000.00
<br />24 2112.601 SUBGRADE PREPARATION (SPECIAL)ROAD STA $400.00 25 $10,000.00
<br />25 2123.610 STREET SWEEPER (WITH PICKUP BROOM)HOUR $150.00 40 $6,000.00
<br />26 2211.507 AGGREGATE BASE (CV) CLASS 5 (P)C Y $31.00 2100 $65,100.00
<br />27 2331.501 JOINT ADHESIVE - MASTIC L F $1.00 4900 $4,900.00
<br />28 2331.601 BITUMINOUS DRIVEWAY PAVEMENT S Y $35.00 100 $3,500.00
<br />29 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GALLON $3.50 450 $1,575.00
<br />30 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (2,C)TON $68.00 800 $54,400.00
<br />31 2360.509 TYPE SP 12.5 WEARING COURSE MIXTURE (2,C)TON $68.00 1300 $88,400.00
<br />32 2411.502 CONCRETE STAIRWAY EACH $2,000.00 1 $2,000.00
<br />33 2502.503 4" PVC PIPE DRAIN L F $12.00 700 $8,400.00
<br />34 2502.503 6" PERF PVC PIPE DRAIN L F $14.00 4800 $67,200.00
<br />35 2502.602 6" PVC PIPE DRAIN CLEANOUT EACH $250.00 20 $5,000.00
<br />36 2504.602 IRRIGATION SYSTEM REPAIR EACH $500.00 10 $5,000.00
<br />37 2505.601 UTILITY COORDINATION L S $1,000.00 1 $1,000.00
<br />38 2506.602 CONNECT TO EXISTING DRAIN TILE EACH $200.00 2 $400.00
<br />39 2521.518 4" CONCRETE WALK S F $6.00 180 $1,080.00
<br />40 2531.503 CONCRETE CURB & GUTTER DESIGN B618 L F $14.00 4800 $67,200.00
<br />41 2531.507 6" CONCRETE DRIVEWAY PAVEMENT S Y $63.00 1800 $113,400.00
<br />42 2545.602 INSTALL SALVAGED YARD LIGHT EACH $1,200.00 2 $2,400.00
<br />43 2557.603 INSTALL FENCE L F $25.00 20 $500.00
<br />44 2563.601 TRAFFIC CONTROL L S $5,000.00 1 $5,000.00
<br />45 2564.533 FURNISH SIGN PANELS TYPE C S F $20.00 50 $1,000.00
<br />46 2564.533 FURNISH SIGN PANELS TYPE SPECIAL S F $30.00 27 $810.00
<br />47 2564.602 INSTALL SIGN EACH $100.00 6 $600.00
<br />48 2564.602 FURNISH SIGN POSTS EACH $100.00 8 $800.00
<br />49 2571.524 CONIFEROUS TREE 12' HT B&B EACH $625.00 40 $25,000.00
<br />50 2571.524 DECIDUOUS TREE 3" CAL B&B EACH $625.00 40 $25,000.00
<br />51 2573.502 SILT FENCE, TYPE MS L F $2.00 2500 $5,000.00
<br />52 2573.502 STORM DRAIN INLET PROTECTION EACH $200.00 20 $4,000.00
<br />53 2573.503 SEDIMENT CONTROL LOG TYPE STRAW BIOROLL L F $2.50 2500 $6,250.00
<br />54 2573.604 STABILIZED CONSTRUCTION ENTRANCE L S $1,000.00 1 $1,000.00
<br />55 2574.507 BOULEVARD TOPSOIL BORROW C Y $30.00 1200 $36,000.00
<br />OPINION OF PROBABLE COSTS
<br />2020 STREET AND UTILITY IMPROVEMENT PROJECT
<br />PROJECT NO. R-011648-000
<br />ST ANTHONY, MN
<br />AUGUST 29, 2018
<br />OPTION 1 - 32ND AVENUE, CROFT DRIVE, AND SKYCROFT DRIVE
<br />164
|