|
No.Mat. No.Item Units Estimated
<br />Unit Price
<br />Estimated
<br />Quantity
<br />Estimated
<br />Cost
<br />SCHEDULE B - SURFACE IMPROVEMENTS
<br />55 2021.501 MOBILIZATION L S $16,900.00 1 $16,900.00
<br />56 2021.601 CONTRACTOR COORDINATION L S $500.00 1 $500.00
<br />57 2101.524 CLEARING TREE $350.00 30 $10,500.00
<br />58 2101.524 GRUBBING TREE $350.00 30 $10,500.00
<br />59 2104.502 REMOVE SIGN EACH $50.00 3 $150.00
<br />60 2104.503 SALVAGE AND REINSTALL RETAINING WALL L F $50.00 100 $5,000.00
<br />61 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH)L F $5.00 120 $600.00
<br />62 2104.503 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)L F $4.00 130 $520.00
<br />63 2104.505 REMOVE RETAINING WALL S F $10.00 400 $4,000.00
<br />64 2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y $10.00 100 $1,000.00
<br />65 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y $10.00 300 $3,000.00
<br />66 2104.505 REMOVE BITUMINOUS PAVEMENT S Y $4.50 1,200 $5,400.00
<br />67 2104.601 RELOCATE MISCELLANEOUS STRUCTURES L S $5,000.00 1 $5,000.00
<br />68 2104.601 CLEAN UP L S $1,000.00 1 $1,000.00
<br />69 2104.618 SALVAGE AND REINSTALL BRICK PAVER S F $25.00 1000 $25,000.00
<br />70 2105.504 GEOTEXTILE FABRIC TYPE V S Y $1.50 2300 $3,450.00
<br />71 2105.507 COMMON EXCAVATION (P)C Y $20.00 600 $12,000.00
<br />72 2105.507 MUCK EXCAVATION (CV)C Y $20.00 60 $1,200.00
<br />73 2105.507 SUBGRADE EXCAVATION (P)C Y $20.00 580 $11,600.00
<br />74 2105.507 SELECT GRANULAR BORROW (CV) (P)C Y $30.00 580 $17,400.00
<br />75 2105.507 STABILIZING AGGREGATE C Y $35.00 60 $2,100.00
<br />76 2112.601 SUBGRADE PREPARATION (SPECIAL)ROAD STA $400.00 5 $2,000.00
<br />77 2123.610 STREET SWEEPER (WITH PICKUP BROOM)HOUR $150.00 40 $6,000.00
<br />78 2211.507 AGGREGATE BASE (CV) CLASS 5 (P)C Y $32.00 390 $12,480.00
<br />79 2331.501 JOINT ADHESIVE - MASTIC L F $1.00 1200 $1,200.00
<br />80 2331.601 BITUMINOUS DRIVEWAY PAVEMENT S Y $45.00 30 $1,350.00
<br />81 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GALLON $5.00 80 $400.00
<br />82 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (2,C)TON $80.00 140 $11,200.00
<br />83 2360.509 TYPE SP 12.5 WEARING COURSE MIXTURE (2,C)TON $80.00 230 $18,400.00
<br />84 2411.618 LARGE BLOCK RETAINING WALL SF $65.00 600 $39,000.00
<br />85 2502.503 4" PVC PIPE DRAIN L F $12.00 200 $2,400.00
<br />86 2502.503 6" PERF PVC PIPE DRAIN L F $14.00 1200 $16,800.00
<br />87 2502.602 6" PVC PIPE DRAIN CLEANOUT EACH $250.00 6 $1,500.00
<br />88 2504.602 IRRIGATION SYSTEM REPAIR EACH $500.00 3 $1,500.00
<br />89 2505.601 UTILITY COORDINATION L S $1,000.00 1 $1,000.00
<br />90 2506.602 CONNECT TO EXISTING DRAIN TILE EACH $300.00 1 $300.00
<br />91 2531.503 CONCRETE CURB & GUTTER DESIGN B618 L F $22.00 1200 $26,400.00
<br />92 2531.507 7" CONCRETE VALLEY GUTTER S Y $85.00 40 $3,400.00
<br />93 2531.507 6" CONCRETE DRIVEWAY PAVEMENT S Y $75.00 300 $22,500.00
<br />94 2563.601 TRAFFIC CONTROL L S $1,500.00 1 $1,500.00
<br />95 2564.533 FURNISH SIGN PANELS TYPE C S F $20.00 30 $600.00
<br />96 2564.533 FURNISH SIGN PANELS TYPE SPECIAL S F $50.00 10 $500.00
<br />97 2564.602 FURNISH SIGN POSTS EACH $100.00 3 $300.00
<br />98 2571.524 CONIFEROUS TREE 12' HT B&B EACH $650.00 15 $9,750.00
<br />99 2571.524 DECIDUOUS TREE 3" CAL B&B EACH $650.00 15 $9,750.00
<br />100 2573.502 SILT FENCE, TYPE MS L F $2.00 1000 $2,000.00
<br />101 2573.502 STORM DRAIN INLET PROTECTION EACH $200.00 5 $1,000.00
<br />102 2573.503 SEDIMENT CONTROL LOG TYPE STRAW BIOROLL L F $2.50 1000 $2,500.00
<br />103 2573.604 STABILIZED CONSTRUCTION ENTRANCE L S $600.00 1 $600.00
<br />104 2574.507 BOULEVARD TOPSOIL BORROW C Y $30.00 300 $9,000.00
<br />105 2575.523 RAPID STABILIZATION METHOD 3 M GALLONS $500.00 2 $1,000.00
<br />106 2575.535 WATER (TURF ESTABLISHMENT)M GALLONS $45.00 20 $900.00
<br />107 2575.605 TURF ESTABLISHMENT MAINTENANCE L S $5,000.00 1 $5,000.00
<br />108 2575.605 BLOWN COMPOST SEEDING S Y $3.00 1500 $4,500.00
<br />$353,550.00
<br />$17,678.00
<br />$371,228.00
<br />$92,807.00
<br />$464,035.00
<br />SUBTOTAL SCHEDULE B - SURFACE IMPROVEMENTS
<br />+ 25% ADMINISTRATIVE, LEGAL, ETC.
<br />TOTAL SCHEDULE B - SURFACE IMPROVEMENTS
<br />APRIL 9, 2019
<br />SILVER LAKE TERRACE
<br />SUBTOTAL SCHEDULE B - SURFACE IMPROVEMENTS
<br />+ 5% CONTINGENCIES
<br />OPINION OF PROBABLE COSTS
<br />2020 STREET AND UTILITY IMPROVEMENT PROJECT
<br />PROJECT NO. R-011648-000
<br />ST ANTHONY, MN
<br />121
|