|
UTILITES INFRASTRUCTURE
<br />EQUIPMENT
<br />FIXED ASSET
<br />#YEAR MAKE DESCRIPTION LIFE 2018
<br />EST. ACTUAL
<br />2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
<br />1403 2006 SPRINTER 4 W WATER UTILITY VAN 15 - - - - 35,140 - - - - - - - - - - - - - -
<br />2015 FORD 7 D F350 UTILITY 4X4 W /CRANE 10 - - - - - - - - 68,224 - - - - - - - - - -
<br />- - - - 35,140 - - - 68,224 - - - - - - - - - -
<br />1438 1999 STERLING 19 S STERLING VACTOR/JETTER 15 - - 380,000 - - - - - - - - - - - 354,185 - - - -
<br />1174 1990 FORD 15 D L8000 DUMP TRUCK 15-25 200,000 204,355 - - - - - - - - - - - - - - - - -
<br />2007 ZIEGLER CAT S 200KW - FOSS RD LS 25-30 - - - - - - - - - - - - - - - 113,497 - - -
<br />1292 2004 FREIGHTLINER 16 W M2 WATER TANKER/FLUSHER 15-20 - - - 185,000 - - - - - - - - - - - - - - -
<br />2013 CASE 590 D LOADER / BACKHOE 20-25 - - - - - - - - - - - - - - - - 175,290 - -
<br />200,000 204,355 380,000 185,000 - - - - - - - - - - 354,185 113,497 175,290 - -
<br />1212 2002 SPEEDSHORE D VARIABLE 4X6 TRENCH BOX 25-30 - - - - - - - - - - 6,993 - - - - - - - -
<br />1213 1990 SHORING INT D 8X6, 24" & 48" TRENCH SHORING 25-30 - - - - - - - - - - 6,993 - - - - - - - -
<br />1999 MAGNA TRAK D 100 FERROUS IRON LOCATOR 10 - - - - 1,288 - - - - 1,494 - - - - - - - - -
<br />2013 LINE LOCATOR D RD400 UNDERGROUND LOCATOR 10 - 3,230 - - - 1,810 - - - - 2,098 - - - - 2,432 2,505 - -
<br />EST 2008 MINIGAS D OFCH MULTI-GAS MONITOR 5 1,191 1,191 - - - - 1,367 - - - - 1,585 - - - - - - -
<br />1247 2008 HACH D DR2000 SPECTROPHOTOMETER 5 - - - 1,706 - - - - 1,977 - - - - 2,292 - - - - -
<br />1209 2005 INGERSOL RAND D ROTO HAMMER 10 - - 276 - - - - - - - - - 371 - - - - - -
<br />1417 2005 HONDA D EG1500W GENERATOR 10 - - 552 - - - - - - - - - 742 - - - - - -
<br />EST 2005 HOMELITE D 3" DIAPHRAM PUMP 5-10 1,624 - - - - - - - - - - - - -
<br />EST 2005 HOMELITE D 3" TRASH PUMP 250 GPM 5-10 1,082 - - - - - - 1,280 - - - - - 1,528 - - - - -
<br />EST 2005 HOMELITE D 2" TRASH PUMP 173 GPM 5-10 - - - 1,137 - - - - 1,318 - - - - - 1,574 - - - -
<br />EST 2005 NA D ELECTRIC SEWER SNAKE 5-10 - - - - 2,343 - - - - - - - 2,968 - - - - 3,440 -
<br />EST 2005 NA D 12V POWER VENT 5-10 - - - - - - - 1,920 - - - - - 2,433 - - - - -
<br />1246 2005 MOHAWK D PERSONNEL SAFETY LIFT 5-10 - - 1,656 - - - - - - 2,037 - - - - - - 2,505 - -
<br />NEW D KERF CUTTER 5-10 - - - - - - - - - - - - - - - - - - -
<br />2018 HACH WATER TESTING EQUIPMENT 5-10 - 3,445 - - - - - - 4,542 - - - - - - 5,586 - - -
<br />EST 2005 STIHL D TS460 PARTNER SAW 5-10 - - - - 1,171 - - - - - - - 1,484 - - 1,001 1,001 - -
<br />3,897 7,866 2,484 2,843 4,802 1,810 1,367 3,200 7,837 3,530 16,084 1,585 5,564 6,254 1,574 9,019 6,011 3,440 -
<br />RTA D RTA FLEET SOFTWARE 15-20 - - - - - - - - - - - - - - - - - - -
<br />D COMPUTERS/PRINTERS 7-10 - - 2,500 - 2,500 - 2,500 - 2,500 - 2,500 - 2,500 - 2,500 - 2,500 - 2,500
<br />1442 2009 SENSUS D COMPUTER SOFTWARE 20 - - - - - - - - - 20,368 - - - - - - - - -
<br />- - 2,500 - 2,500 - 2,500 - 2,500 20,368 2,500 - 2,500 - 2,500 - 2,500 - 2,500
<br />TOTAL UTILITY 203,897 212,221 384,984 187,843 42,442 1,810 3,867 3,200 78,561 23,899 18,584 1,585 8,064 6,254 358,259 122,515 183,802 3,440 2,500
<br />EQUIPMENT SPECIFIC TO WATER 0 0 0 185,000 35,140 0 0 0 0 0 0 0 0 0 0 0 0 0 0
<br />EQUIPMENT SPECIFIC TO SEWER 0 0 380,000 0 0 0 0 0 0 0 0 0 0 0 354,185 113,497 0 0 0
<br />DUAL PURPOSE EQUIPMENT 203,897 212,221 4,984 2,843 7,302 1,810 3,867 3,200 78,561 23,899 18,584 1,585 8,064 6,254 4,074 9,019 183,802 3,440 2,500
<br />203,897 212,221 384,984 187,843 42,442 1,810 3,867 3,200 78,561 23,899 18,584 1,585 8,064 6,254 358,259 122,515 183,802 3,440 2,500
<br />Technology Reassigned from Capital Equipment Fund
<br />3% AVERAGE ANNUAL INFLATION
<br />Fleet Reassigned from Capital Equipment Fund
<br />Heavy Equipment Reassigned from Capital Equipment Fund
<br />Specialty Equipment Reassigned from Capital Equipment Fund
|