|
MN/DOT Specification No.Description Unit Notes Unit Price FINAL QUANTITY FINAL COST FINAL QUANTITY FINAL COST FINAL QUANTITY FINAL COST FINAL QUANTITY FINAL COST FINAL QUANTITY FINAL COST FINAL QUANTITY FINAL COSTTOTAL PROJECTSURFACE IMPROVEMENTSST. ANTHONY VILLAGELOCALDRAINAGE IMPROVEMENTSRAMSEY COUNTYLOCALSILVER LAKE ROAD FLOOD REDUCTION PROJECTSTATEMENT OF QUANTITIES - AS-CONSTRUCTED LAMETTI AND SONS 081619SURFACE IMPROVEMENTSRAMSEY COUNTYS.A.P. 062-644-037DRAINAGE IMPROVEMENTSST. ANTHONY VILLAGELOCALDRAINAGE IMPROVEMENTSRAMSEY COUNTYS.A.P. 062-644-0372506.502 CASTING ASSEMBLYEACH$1,500.007$10,500.004.48$6,720.002.52$3,780.002506.503 CONST DRAINAGE STRUCTURE DES 60-4020L F7 $525.0022$11,550.0014.08$7,392.007.92$4,158.002506.503 CONST DRAINAGE STRUCTURE DES 72-4020L F7 $1,080.0020$21,600.0012.8$13,824.007.2$7,776.002506.503 CONST DRAINAGE STRUCTURE DES 84-4020L F7 $1,010.0014$14,140.008.96$9,049.605.04$5,090.402506.602 CONST DRAINAGE STRUCTURE DESIGN SPEC 3EACH 5,7,12 $60,000.001$60,000.000.64$38,400.000.36$21,600.002506.602 CONST DRAINAGE STRUCTURE DESIGN SPEC 2EACH 5,7,12 $5,000.004$20,000.002.56$12,800.001.44$7,200.002521.518 4" CONCRETE WALKS F4$8.0057$456.0036.48$291.8420.52$164.162521.518 4" CONCRETE WALK SPECIALS F4,16 $15.00183$2,745.00 117.12$1,756.8065.88$988.202531.503 CONCRETE CURB AND GUTTER DESIGN B618L F4$30.00260$7,800.00166.4$4,992.0093.6$2,808.002531.503 CONCRETE MEDIAN (NOSE)S Y4,5 $81.000$0.000$0.000$0.002550.502 HANDHOLE TYPE PVC METAL FRAMEEACH$1,500.000$0.000$0.000$0.002563.601 TRAFFIC CONTROLLS$15,000.001$15,000.000.32$4,800.000.18$2,700.000.32$4,800.000.18$2,700.002565.602 RIGID PVC LOOP DETECTOR 6'X15'EACH6 $2,500.002$5,000.001.28$3,200.000.72$1,800.002565.602 RIGID PVC LOOP DETECTOR 6'X6'EACH6 $2,500.005$12,500.003.2$8,000.001.8$4,500.002571.524 DECIDUOUS TREE 3" CAL B&BTREE1 $650.000$0.000$0.000$0.002573.501 STABILIZED CONSTRUCTION EXITL S$1,800.000$0.000$0.000$0.002573.502 STORM DRAIN INLET PROTECTIONEACH$100.0010$1,000.006.4$640.003.6$360.002573.503 FLOTATION SILT CURTAIN TYPE STILL WATERL F$15.00100$1,500.0064$960.0036$540.002573.503 SILT FENCE, TYPE MSL F$3.000$0.000$0.000$0.002573.503 SEDIMENT CONTROL LOG TYPE COMPOSTL F$3.00360$1,080.00230.4$691.20129.6$388.802574.507 BOULEVARD TOPSOIL BORROWC Y2$30.0010$300.006.4$192.003.6$108.002574.508 FERTILIZER TYPE 3L B$3.004.2$12.602.688$8.061.512$4.542575.504 RAPID STABILIZATION METHOD 4S Y19$2.000$0.000$0.000$0.002575.504 EROSION CONTROL BLANKETS CATEGORY 3NS Y$2.0058$116.0037.12$74.2420.88$41.762575.505 SEEDINGACRE$5,000.00 0.012$60.000.00768$38.400.00432$21.602575.508 SEED MIXTURE 25-131LB$5.003$15.001.92$9.601.08$5.402575.523 WATER M GAL 18 $100.000$0.000$0.000$0.002575.601TURF ESTABLISHMENT MATINENANCEL S$750.001$750.000.64$480.000.36$270.002105.507 SELECT GRANULAR BORROWC Y$16.94 274.65 $4,652.57 175.776 $2,977.65 98.874 $1,674.932504.602 WATERMAIN OFFSETEACH$13,679.801$13,679.800.64$8,755.070.36$4,924.732563.601 TRAFFIC CONTROLL S$1,500.001$1,500.000.32$480.000.18$270.000.32$480.000.18$270.002503.602 CONNECT TO EXISTING STORM SEWEREACH$4,821.291$4,821.290.64$3,085.630.36$1,735.662504.602 RECONNECT WATER SERVICEEACH$2,268.881$2,268.880.64$1,452.080.36$816.802504.602 RECONNECT WATER SERVICEEACH$5,056.131$5,056.130.64$3,235.920.36$1,820.21$4,372.67$0.00TOTAL SILVER LAKE ROAD FLOOD REDUCTION PROJECT$665,583.27$189,401.99$108,015.18$235,626.30$110,939.80$21,600.00TOTAL CHANGE ORDER NO. 2$12,146.30$0.00$0.00$7,773.63$1,944.93$9,235.07$5,194.73$0.00CHANGE ORDER NO. 2$355,000.00$50,000.00$633,604.60$185,944.34$101,020.73$14,228.27CHANGE ORDER NO. 1TOTAL CHANGE ORDER NO. 1$19,832.37$3,457.65$218,617.60$21,600.00$101,372.40TOTAL BASE BID$106,070.26DNR GrantRCWD GrantTOTAL SILVER LAKE FLOOD REDUCTION PROJECT COSTS$260,583.27$74,152.99$42,289.15$92,250.32$43,434.17$8,456.64$57,611.71$8,114.33$125,675.24$17,700.74$59,171.60$8,334.03$11,520.72$1,622.6446
|