Laserfiche WebLink
CITY OF ST. ANTHONY, MINNESOTA <br />SPECIAL REVENUE FUND - 240 FIRE EDUCATION / TRAINING FUND Statement 29 <br />SCHEDULE OF REVENUES, EXPENDITURES <br />AND CHANGES IN FUND BALANCE - BUDGET AND ACTUAL <br />For The Year Ended December 31, 2019 <br />With Comparative Actual Amounts For The Year Ended December 31, 2018 <br />2018 <br />Original Final Actual Actual <br />Revenues: <br />Charges for services $2,500 $2,500 $490 $2,717 <br />Investment income - - 250 92 <br />Miscellaneous 25 25 - - <br />Total revenues 2,525 2,525 740 2,809 <br />Expenditures: <br /> Public safety: <br />Current: <br />Personal services 1,000 1,000 160 600 <br />Materials and supplies 850 850 - 635 <br />Total expenditures 1,850 1,850 160 1,235 <br />Revenues over expenditures $675 $675 580 1,574 <br />Fund balance - January 1 6,744 5,170 <br />Fund balance - December 31 $7,324 $6,744 <br />2019 <br />Budgeted Amounts <br />132