|
CITY OF ST. ANTHONY, MINNESOTA
<br />NOTES TO FINANCIAL STATEMENTS
<br />December 31, 2019
<br />
<br />
<br />
<br />
<br />Year Ending
<br />December 31 Principal Interest Principal Interest Principal Interest
<br />2020 $180,000 $70,183 $345,000 $35,690 $715,000 $85,350
<br />2021 250,000 62,900 355,000 28,690 730,000 70,350
<br />2022 255,000 55,625 370,000 21,348 750,000 54,677
<br />2023 265,000 48,100 385,000 13,320 530,000 39,907
<br />2024 275,000 40,275 395,000 4,542 375,000 28,155
<br />2025 285,000 32,150 - - 220,000 20,132
<br />2026 160,000 25,700 - - 225,000 14,178
<br />2027 75,000 21,900 - - 230,000 7,919
<br />2028 75,000 19,275 - - 170,000 2,338
<br />2029 80,000 16,950 - - - -
<br />2030 80,000 14,550 - - - -
<br />2031 85,000 12,075 - - - -
<br />2032 85,000 9,525 - - - -
<br />2033 90,000 6,900 - - - -
<br />2034 90,000 4,200 - - - -
<br />2035 95,000 1,425 - - - -
<br />Total $2,425,000 $441,733 $1,850,000 $103,590 $3,945,000 $323,006
<br />Other General
<br />Obligation Bonds
<br />Governmental Activities
<br />Revenue Bonds
<br />G.O. LeaseG.O. Tax
<br />Abatement Bonds
<br />
<br />Year Ending
<br />December 31 Principal Interest
<br />2020 $135,000 $12,950
<br />2021 140,000 10,200
<br />2022 140,000 7,400
<br />2023 145,000 4,550
<br />2024 155,000 1,550
<br />Total $715,000 $36,650
<br />Revenue Bonds
<br />Business-Type Activities
<br />
<br />It is not practicable to determine the specific year for payment of long-term accrued compensated absences.
<br />62
|