Laserfiche WebLink
• Health Insurance premium increase of 9.32% is shared 50/50 by City and the <br />Union and Non-union employees Consistent with the Union contracts. <br />• Union Longevity and Step increases. <br /> <br />• Contracted services – 11% of expenditures, overall increase of $47,794. <br />• Construction permits inspections at baseline activity and increased construction <br />costs results in slight expense increase of $1,772. <br />• Assessor, Attorney, Auditor, Engineer and Planner services reflect rate and activity <br />increases. In 2021 engineering for small scale improvement projects will supported <br />by the Infrastructure levy. The net result of these factors is cost impact of $2,450. <br />• Contracted Information Technology costs up $21,030. <br />• Contracted Elections services estimated to increase by $11,800 <br />• Miscellaneous service contracts are estimated to increase by $9,596. <br /> <br />• Other Insurance costs – 4.5% of expenditures, overall costs up by $56,318. <br />• Property, casualty and liability costs increased by $20,941 or 14.86%. <br />• Worker’s compensation costs increased $35,377 or 23.72%. <br />• Both Worker’s Compensation and Property and Liability coverages have <br />experienced rate increases in the prior and current renewal periods beyond budget <br />estimates. <br /> <br />• Pass through costs – 2.3% of expenditures, costs down $138,032. <br />• The Saint Anthony Fire Relief Association elected to transition the management of <br />its pension fund to the state plan managed by PERA. Therefore the State Aid for <br />the Fire Relief Association will not be a budgeted pass through cost in 2021, <br />reduced costs by $52,083. <br />• The City of New Brighton has expanded their Public works facility to <br />accommodate refueling City vehicles on-site. January 2021 will be the last month <br />gas purchases will include New Brighton’s use. Therefore 2021 gasoline purchases <br />are expected to decline by $79,813 (net impact on budget is approximately <br />$3,000). <br /> <br />• Remaining budget line items – 11.6% of overall expenditures or $883,454, costs down <br />$88,259 or 9.1%. Costs include repairs and maintenance, utilities, fuels, training, <br />supplies, communications, etc. <br />• This decrease is due to the $35,000 in annual street sealcoating expense will be an <br />expenditure of the Infrastructure Fund beginning in 2021 <br />• Additionally, lower fuel costs, less grant related expenditures and miscellaneous <br />reductions in activities make up the balance of the decrease <br /> <br />Revenues: <br /> <br />• Liquor transfer to the General Fund remains at $250,000 for 2021. <br />• 2021 State funded Local Government Aid has increased by $30,833. <br />• Police contracted services has increased by $26,147. <br />• Excess Tax Increment collections are projected to decrease by $63,886 in 2021. <br />• General Fund investment earnings are expected to decline by $10,500 in 2021. <br /> <br /> <br /> <br />18