|
Saint Anthony Village Lowry Grove Redevelopment TIF District
<br />Replacement Cost Report
<br />Square Foot Cost Estimate Report Date:11/11/2017
<br />Lowry Duplex
<br />City of St. Anthony
<br />2501 Lowry Ave NE , St Anthony , Minnesota ,
<br />55418
<br />Building Type:
<br />Economy 1 Story with Vinyl Siding ‐ Wood
<br />Frame
<br />Location:ST ANTHONY, MN
<br />Story Count:1
<br />Story Height (L.F.):8
<br />Floor Area (S.F.):1200
<br />Labor Type:RES
<br />Basement Included:No
<br />Data Release:Year 2018
<br />Cost Per Square Foot:$133.64
<br />Building Cost:$160,415.04
<br />% of Total Cost Per S.F. Cost
<br />1.97% 2.40 2,877.34
<br />2.40 2,877.34
<br />19.88% 24.16 28,997.18
<br />2.62 3,148.33
<br />9.23 11,077.09
<br />8.08 9,692.45
<br />4.23 5,079.31
<br />14.00% 17.01 20,415.62
<br />1.94 2,333.30
<br />0.39 465.53
<br />0.30 357.00
<br />0.41 492.83
<br />4.33 5,201.70
<br />7.01 8,414.59
<br />2.63 3,150.67
<br />14.17% 17.21 20,658.34
<br />5.68 6,820.21
<br />0.71 848.39
<br />1.55 1,858.61
<br />6.19 7,426.88
<br />2.37 2,846.29
<br />0.71 857.96
<br />4.34% 5.27 6,325.32
<br />5.27 6,325.32
<br />23.04% 27.99 33,592.41
<br />2.86 3,435.04
<br />Footing excavation, building, 26' x 46', 4' deep
<br />Estimate Name:
<br />Costs are derived from a building model with basic components.
<br />Scope differences and market conditions can cause costs to vary significantly.
<br />01 Site Work
<br />Truss roof framing systems, 24" OC, 4/12 pitch, 1' overhang, 26' span
<br />02 Foundation
<br />Footing systems, 10" thick by 20" wide footing
<br />Block wall systems, 8" wall, grouted, full height
<br />Block wall systems, 8" wall, grouted, full height
<br />Floor slab systems, 4" thick slab
<br />03 Framing
<br />Floor framing, wood joists, #2 or better, pine, 2" x 8", 16" OC
<br />Floor framing, bridging, wood 1" x 3", joists 16" OC
<br />Box sills, #2 or better pine, 2" x 8"
<br />Exterior wall framing systems, 2" x 4", 16" OC
<br />Exterior wall framing systems, 2" x 4", 16" OC
<br />Wall system, 1/2" drywall, taped & finished
<br />Partition framing systems, 2" x 4", 16" OC
<br />04 Exterior Walls
<br />Metal & plastic siding systems, vinyl clapboard siding, 8" wide, white
<br />Non‐rigid insul, batts, fbgls, kraft faced, 3‐1/2" thick, R13, 15" W
<br />Non‐rigid insul, batts, fbgls, kraft faced, 12" thick, R38, 23" wide
<br />Sliding window systems, builder's quality wood window, 3' x 2'
<br />Door systems, solid core birch, flush, 3' x 6'‐8"
<br />Storm door, al, combination, storm & screen, anodized, 3'‐0" x 6'‐8"
<br />05 Roofing
<br />Gable end roofing, asphalt, roof shingles, class A
<br />06 Interiors
<br />Saint Anthony Village Lowry Grove Redevelopment TIF District
<br />LHB Project No. 170752 Page 1 of 2
<br />Replacement Cost Report
<br />Parcel B Building 3, Duplex
<br />65
|