Laserfiche WebLink
2020 Annual Report • Finance Department • St. Anthony Village, Minnesota <br /> <br /> <br /> <br />15 <br /> <br /> 2 021 TAX LEVY EST ABLISHED IN 2 020 <br />In preparing the 2020 budget, Staff continued its mission to maintain the existing level of City <br />services and programs with the use of financially conservative budgeting. T he 2021 levy <br />increased by $256,137 over last year ’s levy amount. Overall, this represents a 3.37% increase over <br />2020. <br />The City’s General Fund provides the support for City services. The parameters for preparing <br />the General Fund Budget and Levy include: <br />• City revenues budgeted using current run rates for sources that are subject to trends and <br />conservative baseline estimates for re-occurring aids and charges for services <br />• Liquor transfer set to match current operating results <br />• Expenses budgeted at amounts that will maintain present level of City services <br />The 2021 General Fund Levy increased by $183,637 with the relevant factors detailed below: <br />• Personnel costs - 71% of General Fund expenditures, overall increase $167,990 or 3.2% <br />• Contracted services - 11% of expenditures, overall increase $47,794 <br />• Insurance costs – 4% of expenditures, overall increase $56,318 <br />• Pass through costs – 2% of expenditures, overall decrease $138,032 <br />• Remaining budget line items combined - 12% of expenditures, net costs down $88,259 <br /> <br />The City again employed property tax relief for 2021 with the <br />continuation of the City’s is the “Peak to Plateau” initiative <br />started in 2014. This program is designed to mitigate the levy <br />impact of the annual street reconstruction program which is <br />expected to continue into the next decade. The scheduled debt <br />levy reduction for 2021 was $614,910. <br />The impact of Property Tax relief reduced the Overall Levy <br />increase required for 2021 and reduced the overall from 10.42% to <br />3.37%, as demonstrated in the illustration to the right. <br /> <br /> <br />10.42% <br /> <br />Without any Debt levy relief <br /> <br />3.37% <br /> <br />With Debt levy relief