Laserfiche WebLink
No.Mat. No.Item Units Estimated <br />Unit Price <br />Estimated <br />Quantity <br />Estimated <br />Cost <br />SCHEDULE E - MILL AND OVERLAY IMPROVEMENTS (RESIDENTIAL ROADWAY) <br />98 2021.501 MOBILIZATION L S $16,100.00 1 $16,100.00 <br />99 2104.502 REMOVE CASTING EACH $400.00 31 $12,400.00 <br />100 2104.503 REMOVE CONCRETE CURB L F $10.00 1000 $10,000.00 <br />101 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH)L F $5.00 120 $600.00 <br />102 2104.503 SAWING BITUMINOUS PAVEMENT (FULL EDPTH)L F $4.00 250 $1,000.00 <br />103 2104.504 REMOVE CONCRETE WALK S F $6.00 50 $300.00 <br />104 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y $8.00 70 $560.00 <br />105 2104.504 REMOVE BITUMINOUS PAVEMENT S Y $5.00 700 $3,500.00 <br />106 2123.610 STREET SWEEPER (WITH PICKUP BROOM)HOUR $150.00 10 $1,500.00 <br />107 2231.509 BITUMINOUS PATCHING MIXTURE TON $200.00 100 $20,000.00 <br />108 2232.504 MILL BITUMINOUS SURFACE S Y $3.50 13000 $45,500.00 <br />109 2331.501 JOINT ADHESIVE L F $0.85 8600 $7,310.00 <br />110 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GALLON $3.50 1300 $4,550.00 <br />111 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (2,B)TON $72.00 1700 $122,400.00 <br />112 2501.601 UTILITY COORDINATION L S $500.00 1 $500.00 <br />113 2504.602 IRRIGATION SYSTEM REPAIR EACH $500.00 5 $2,500.00 <br />114 2504.602 ADJUST GATE VALVE AND BOX EACH $500.00 11 $5,500.00 <br />115 2506.502 CASTING ASSEMBLY EACH $750.00 31 $23,250.00 <br />116 2506.602 CHIMNEY SEALS EACH $350.00 31 $10,850.00 <br />117 2521.518 4" CONCRETE WALK S F $10.00 50 $500.00 <br />118 2531.503 CONCRETE CURB AND GUTTER DESIGN B618 L F $30.00 1000 $30,000.00 <br />119 2531.504 6" CONCRETE DRIVEWAY PAVEMENT S Y $70.00 70 $4,900.00 <br />120 2563.601 TRAFFIC CONTROL L S $2,500.00 1 $2,500.00 <br />121 2573.502 STORM DRAIN INLET PROTECTION EACH $200.00 20 $4,000.00 <br />122 2573.503 SEDIMENT CONTROL LOG TYPE STRAW BIOROLL L F $2.50 1000 $2,500.00 <br />123 2574.507 BOULEVARD TOPSOIL BORROW C Y $28.00 70 $1,960.00 <br />124 2575.523 WATER M GALLONS $45.00 10 $450.00 <br />125 2575.605 TURF ESTABLISHMENT MAINTENANCE L S $2,500.00 1 $2,500.00 <br />126 2575.605 BLOWN COMPOST SEEDING S Y $3.00 500 $1,500.00 <br />$339,130.00 <br />$16,956.50 <br />$356,086.50 <br />$35,608.65 <br />$391,695.15 <br />SUBTOTAL SCHEDULE E - MILL AND OVERLAY IMPROVEMENTS (RESIDENTIAL ROADWAYS) <br />+ 5% CONTINGENCIES <br />SUBTOTAL SCHEDULE E - MILL AND OVERLAY IMPROVEMENTS (RESIDENTIAL ROADWAYS) <br />+ 10% ADMINISTRATIVE, LEGAL, ETC. <br />TOTAL SCHEDULE E - MILL AND OVERLAY IMPROVEMENTS (RESIDENTIAL ROADWAYS) <br />OPINION OF PROBABLE COSTS <br />2022 STREET AND UTILITY IMPROVEMENT PROJECT <br />PROJECT NO. 018118-000 <br />ST ANTHONY, MN <br />AUGUST 10, 2021 <br />62