|
CITY OF ST. ANTHONY, MINNESOTA
<br />PLEDGED REVENUE COVERAGE
<br />Last Ten Fiscal Years
<br />Less Net
<br />Fiscal Net Sales Operating Available
<br />Year (Gross Profit) Expenses Revenue Principal Interest Coverage
<br />2011 $1,654,205 $1,077,832 $576,373 $95,000 $5,463 574%
<br />2012 1,736,060 1,127,368 608,692 - - N/A
<br />2013 1,626,398 1,198,064 428,334 - - N/A
<br />2014 1,373,473 1,098,109 275,364 - - N/A
<br />2015 1,321,028 1,071,756 249,272 - - N/A
<br />2016 1,354,717 1,082,308 272,409 - - N/A
<br />2017 1,359,067 1,141,171 217,896 - - N/A
<br />2018 1,522,688 1,196,467 326,221 - - N/A
<br />2019 1,546,023 1,201,192 344,831 - - N/A
<br />2020 1,763,970 1,309,372 454,598 - - N/A
<br />Note: Details regarding the City's outstanding debt can be found in the notes to the financial statements. Operating
<br />expenses do not include interest, depreciation, or amortization expenses.
<br />Liquor Revenue Bonds
<br />Debt Service
<br />166
|