Laserfiche WebLink
CITY OF ST. ANTHONY, MINNESOTA <br />NOTES TO FINANCIAL STATEMENTS <br />December 31, 2020 <br /> <br /> <br /> <br /> <br />D. PENSION COSTS <br /> <br />At December 31, 2020, the City reported a net pension asset of $422,323 for the SVF plan. The net <br />pension asset was measured as of December 31, 2020. The total pension liability used to calculate the <br />net pension asset in accordance with GASB 68 was determined by PERA applying an actuarial <br />formula to specific census data certified by the fire department. The following table presents the <br />changes in net pension liability during the year. <br /> <br />Total Pension Plan Fiduciary Net Pension <br />Liability Net Position Liability (Asset) <br />(a)(b)(a) - (b) <br />Balance at December 31, 2019 $741,032 $1,001,560 ($260,528) <br />Changes for the year: <br />Service cost 28,181 - 28,181 <br />Interest 46,153 - 46,153 <br />Differences between expected and (33,785) - (33,785) <br />actual experience <br />Changes of assumptions - - - <br />Changes in benefit terms - - - <br />Contributions - employer - 6,000 (6,000) <br />Contributions - State of MN - 58,407 (58,407) <br />Contributions - employee - - - <br />Net investment income - 150,122 (150,122) <br />Benefit payments - - - <br />Administrative expense - (12,185) 12,185 <br />Net changes 40,549 202,344 (161,795) <br />Balance at December 31, 2020 $781,581 $1,203,904 ($422,323) <br />Increase (Decrease) <br /> There were no benefit provision changes during the measurement period. <br /> <br />For the year ended December 31, 2020, the City recognized pension expense of ($5,115). <br /> <br />At December 31, 2020, the City reported deferred inflows of resources from the following sources: <br /> <br />Deferred Outflows Deferred Inflows <br />of Resources of Resources <br />Differences between expected and actual experience $ - $107,015 <br />Changes of assumptions 14,093 17,365 <br />Net differences between projected and <br />actual investment earnings - 65,012 <br />Total $14,093 $189,392 <br /> <br />72