|
Exhibit 2
<br />2013 Street
<br />Improvement
<br />Bond Fund
<br />2014 Street
<br />Improvement
<br />Bond Fund
<br />2015 Street
<br />Improvement
<br />Bond Fund
<br />2016 Street
<br />Improvement
<br />Bond Fund
<br />2017 Street
<br />Improvement
<br />Bond Fund
<br />2018 Street
<br />Improvement
<br />Bond Fund
<br />2019 Street
<br />Improvement
<br />Bond Fund
<br />2020 Street
<br />Improvement
<br />Bond Fund
<br />2021 Street
<br />Improvement
<br />Bond Fund
<br />2021 2020
<br />$84,627 $122,033 $144,016 $76,981 $84,864 $102,231 $101,273 $234,965 $ - $1,913,242 $1,943,591
<br /> - - - - - - - - - - -
<br />14,590 31,109 38,398 19,522 69,651 35,436 - - 32,041 318,182 314,186
<br />(461) (277) (827) (734) (1,017) (1,406)(91) (179)(76) (9,073) 46,578
<br />98,756 152,865 181,587 95,769 153,498 136,261 101,182 234,786 31,965 2,222,351 2,304,355
<br />235 268 446 687 277 740 382 475 - 4,628 5,087
<br />200,000 130,000 165,000 90,000 155,000 150,000 60,000 - - 2,105,000 1,875,000
<br />18,953 40,030 45,263 25,038 66,825 82,475 37,800 89,520 - 539,854 503,622
<br />200 475 475 - - - - - 464 3,582 6,662
<br />29,531 - - - - - - - - 29,531 -
<br />248,919 170,773 211,184 115,725 222,102 233,215 98,182 89,995 464 2,682,595 2,390,371
<br />(150,163) (17,908) (29,597) (19,956) (68,604) (96,954) 3,000 144,791 31,501 (460,244) (86,016)
<br /> - - - - - - - - 25,658 25,658 52,220
<br />885,000 - - - - - - - - 885,000 -
<br />(885,000) - - - - - - - - (885,000) -
<br />51,790 - - - - - - - - 51,790 -
<br /> - - - - - - - - - 156,728 108,577
<br />51,790 0 0 0 0 0 0 0 25,658 234,176 160,797
<br />(98,373) (17,908) (29,597) (19,956) (68,604) (96,954) 3,000 144,791 57,159 (226,068) 74,781
<br />276,487 192,107 371,753 287,519 445,665 577,270 84,575 52,340 - 4,247,885 4,173,104
<br />$178,114 $174,199 $342,156 $267,563 $377,061 $480,316 $87,575 $197,131 $57,159 $4,021,817 $4,247,885
<br />Street Improvement Debt
<br />Service Fund
<br />137
|