Laserfiche WebLink
CITY OF ST. ANTHONY, MINNESOTA <br />NOTES TO FINANCIAL STATEMENTS <br />December 31, 2021 <br /> <br /> <br /> <br /> <br />The State Board of Investment, which manages the investments of PERA, prepares an analysis of the <br />reasonableness on a regular basis of the long-term expected rate of return using a building-block <br />method in which best-estimate ranges of expected future rates of return are developed for each major <br />asset class. These ranges are combined to produce an expected long-term rate of return by weighting <br />the expected future rates of return by the target asset allocation percentages. The target allocation and <br />best estimates of geometric real rates of return for each major asset class are summarized in the <br />following table: <br /> <br />Target Long-Term Expected <br />Asset Class Allocation Real Rate of Return <br />Domestic equity 33.5%5.10% <br />International equity 16.5%5.30% <br />Fixed income 25.0%0.75% <br />Private markets 25.0%5.90% <br />Total 100% <br /> <br />F. DISCOUNT RATE <br /> <br />The discount rate used to measure the total pension liability in 2021 was 6.5%. The projection of cash <br />flows used to determine the discount rate assumed that contributions from plan members and <br />employers will be made at rates set in Minnesota Statutes. Based on these assumptions, the fiduciary <br />net position of the GERF and the PEPFF was projected to be available to make all projected future <br />benefit payments of current plan members. Therefore, the long-term expected rate of return on <br />pension plan investments was applied to all periods of projected benefit payments to determine the <br />total pension liability. <br /> <br /> <br />G. PENSION LIABILITY SENSITIVITY <br /> <br />The following presents the City’s proportionate share of the net pension liability, calculated using the <br />discount rate disclosed in the preceding paragraph, as well as what the City’s proportionate share of the <br />net pension liability would be if it were calculated using a discount rate one percentage point lower or <br />one percentage point higher than the current discount rate: <br /> <br /> <br />1% Decrease in 1% Increase in <br />Discount Rate (5.5%) Discount Rate (6.5%) Discount Rate (7.5%) <br />Proportionate share of the <br /> GERF net pension liability $2,900,275 $1,422,059 $209,093 <br />Proportionate share of the <br /> PEPFF net pension liability $5,803,099 $1,827,845 ($1,430,878) <br /> <br />H. PENSION PLAN FIDUCIARY NET POSITION <br /> <br />Detailed information about each pension plan’s fiduciary net position is available in a separately- <br />issued PERA financial report that includes financial statements and required supplementary <br />information. That report may be obtained at www.mnpera.org. <br />72