Laserfiche WebLink
CITY OF ST. ANTHONY, MINNESOTA <br />SCHEDULE OF REVENUES, EXPENDITURES AND CHANGES Exhibit 8 <br />IN FUND BALANCE <br />HRA TIF DEBT SERVICE FUND <br />For The Year Ended December 31, 2022 <br />With Comparative Totals For December 31, 2021 <br />2015B G.O Tax <br />Increment <br />Refunding Bonds <br />2014B G.O Tax <br />Increment <br />Refunding Bonds <br />2022 2021 <br />Revenues ($236) ($98) ($334) ($13) <br />Expenditures: <br />Debt service: <br />Principal 260,000 215,000 475,000 450,000 <br />Interest 72,813 73,400 146,213 156,488 <br />Paying agent fees 647 648 1,295 1,328 <br />Total expenditures 333,460 289,048 622,508 607,816 <br />Revenues over (under) expenditures (333,696) (289,146) (622,842) (607,829) <br />Other financing sources (uses): <br />Transfers in 333,813 290,400 624,213 606,488 <br />Net change in fund balance 117 1,254 1,371 (1,341) <br />Fund balance - January 1 1,771 868 2,639 3,980 <br />Fund balance - December 31 $1,888 $2,122 $4,010 $2,639 <br />HRA TIF Debt Service Fund Totals <br />137