|
CITY OF ST. ANTHONY, MINNESOTA
<br />REQUIRED SUPPLEMENTARY INFORMATION Statement 12
<br />SCHEDULE OF PROPORTIONATE SHARE OF NET PENSION LIABILITY -
<br />GENERAL EMPLOYEES RETIREMENT FUND
<br />For The Last Ten Years
<br />St. Anthony's
<br />Proportionate
<br />State's Share of the Plan
<br />Proportionate Net Pension Fiduciary
<br />St. Anthony's St. Anthony's Share (Amount)Liability Net Position
<br />Proportionate Proportionate of the Net as a as a
<br />Share Share (Amount) Pension Percentage Percentage
<br />Measurement Fiscal Year (Percentage) of of the Net Liability of its covered of the Total
<br />Date Ending the Net Pension Pension Associated with Covered Payroll Pension
<br />June 30 December 31 Liability Liability (a) St. Anthony (b) Total (a+b) Payroll (c) ((a+b)/c) Liability
<br />2015 2015 0.0343% $1,777,604 $ - $1,777,604 $2,012,851 88.3% 78.2%
<br />2016 2016 0.0353%2,866,185 37,474 2,903,659 2,192,080 132.5% 68.9%
<br />2017 2017 0.0338%2,157,770 27,098 2,184,868 2,174,769 100.5% 75.9%
<br />2018 2018 0.0345%1,913,919 62,724 1,976,643 2,318,754 85.2% 79.5%
<br />2019 2019 0.0334%1,846,611 57,331 1,903,942 2,363,174 80.6% 80.2%
<br />2020 2020 0.0341%2,044,451 62,951 2,107,402 2,431,586 86.7% 79.1%
<br />2021 2021 0.0333%1,422,059 43,405 1,465,464 2,398,987 61.1% 87.0%
<br />2022 2022 0.0334%2,645,291 77,599 2,722,890 2,499,959 108.9% 76.7%
<br />2023 2023 0.0341%1,906,834 52,505 1,959,339 2,709,607 72.3% 83.1%
<br />The schedule is provided prospectively beginning with the City's fiscal year ended December 31, 2015 and is intended to
<br />show a ten year trend. Additional years will be reported as they become available.
<br />See accompanying notes to the required supplementary information.
<br />95
|