|
CITY OF ST. ANTHONY, MINNESOTA
<br />REQUIRED SUPPLEMENTARY INFORMATION Statement 14
<br />SCHEDULE OF PROPORTIONATE SHARE OF NET PENSION LIABILITY -
<br />PUBLIC EMPLOYEES POLICE AND FIRE FUND
<br />For The Last Ten Years
<br />St. Anthony's
<br />Proportionate
<br />State's Share of the Plan
<br />Proportionate Net Pension Fiduciary
<br />St. Anthony's St. Anthony's Share (Amount)Liability Net Position
<br />Proportionate Proportionate of the Net as a as a
<br />Share Share (Amount) Pension Percentage Percentage
<br />Measurement Fiscal Year (Percentage) of of the Net Liability of its covered of the Total
<br />Date Ending the Net Pension Pension Associated with Covered Payroll Pension
<br />June 30 December 31 Liability Liability (a) St. Anthony (b) Total (a+b) Payroll (c) ((a+b)/c) Liability
<br />2015 2015 0.2770% $3,147,368 $ - $3,147,368 $2,535,887 124.1% 86.6%
<br />2016 2016 0.2920% 11,718,468 - 11,718,468 2,816,408 416.1% 63.9%
<br />2017 2017 0.2650%3,577,815 - 3,577,815 2,722,821 131.4% 85.4%
<br />2018 2018 0.2426%2,585,866 - 2,585,866 2,553,675 101.3% 88.8%
<br />2019 2019 0.2442%2,599,756 - 2,599,756 2,576,175 100.9% 89.2%
<br />2020 2020 0.2369%3,122,595 73,538 3,196,133 2,672,439 116.8% 87.2%
<br />2021 2021 0.2368%1,827,845 82,193 1,910,038 2,798,746 65.3% 93.7%
<br />2022 2022 0.2348% 10,217,569 446,256 10,663,825 2,851,986 358.3% 70.5%
<br />2023 2023 0.2288%3,951,079 159,208 4,110,287 3,005,197 131.5% 86.5%
<br />The schedule is provided prospectively beginning with the City's fiscal year ended December 31, 2015 and is intended to
<br />show a ten year trend. Additional years will be reported as they become available.
<br />See accompanying notes to the required supplementary information.
<br />97
|