|
CITY OF ST. ANTHONY, MINNESOTA
<br />NOTES TO FINANCIAL STATEMENTS
<br />December 31, 2023
<br />Annual debt service requirements to maturity for long-term debt are as follows:
<br />Year Ending
<br />December 31 Principal Interest Principal Interest
<br />2024 $1,860,000 $433,308 $510,000 $122,062
<br />2025 1,900,000 378,316 530,000 109,313
<br />2026 1,750,000 325,349 555,000 95,700
<br />2027 1,680,000 276,672 580,000 80,081
<br />2028 1,595,000 231,990 605,000 62,975
<br />2029 1,460,000 190,495 635,000 43,787
<br />2030 1,370,000 151,867 655,000 23,025
<br />2031 1,235,000 117,379 305,000 4,876
<br />2032 1,070,000 87,861 - -
<br />2033 900,000 62,240 - -
<br />2034 665,000 41,934 - -
<br />2035 470,000 28,138 - -
<br />2036 475,000 17,298 - -
<br />2037 255,000 8,519 - -
<br />2038 160,000 2,600 - -
<br />Total $16,845,000 $2,353,966 $4,375,000 $541,819
<br />G.O. Improvement Bonds
<br />Governmental Activities
<br />G.O. Tax Increment Bonds
<br />Year Ending
<br />December 31 Principal Interest Principal Interest Principal Interest
<br />2024 $275,000 $40,275 $395,000 $4,542 $220,000 $9,000
<br />2025 285,000 32,150 - - 60,000 4,800
<br />2026 160,000 25,700 - - 65,000 2,925
<br />2027 75,000 21,900 - - 65,000 975
<br />2028 75,000 19,275 - - - -
<br />2029 80,000 16,950 - - - -
<br />2030 80,000 14,550 - - - -
<br />2031 85,000 12,075 - - - -
<br />2032 85,000 9,525 - - - -
<br />2033 90,000 6,900 - - - -
<br />2034 90,000 4,200 - - - -
<br />2035 95,000 1,425 - - - -
<br />Total $1,475,000 $204,925 $395,000 $4,542 $410,000 $17,700
<br />Revenue Bonds
<br />G.O. LeaseG.O. Tax
<br />Abatement Bonds
<br />Other General
<br />Obligation Bonds
<br />Governmental Activities
<br />Business-Type Activities
<br />Year
<br />Ending Revenue Bonds
<br />December
<br />31 Principal Interest
<br />2024 $155,000 $1,550
<br />62
|