|
01.626-14 - Bid Tabulation
<br />1:41• :h�,���k'���FN!k .�r
<br />WSB
<br />Sid Tabulation
<br />Project Name: STAN - 200,6 Automated Water Contract No.:
<br />Meter
<br />Client: St Anthony Village Project No.: 01626-14
<br />Bid Opening: 10/2/2006 2:00:00 PM Owner: Minneapolis
<br />Tuesday, October 03, 2006
<br />10/312006
<br />36 1 of 4
<br />Project: 01626-14 - STAN - 2006 Automated Water Meter
<br />Engineers Estimate
<br />National Waterworks, Inc.
<br />Item No. Item
<br />Units
<br />Quantity Unit Price
<br />JTotal Price
<br />Unit Price
<br />Total Price
<br />SCHEDULE A - AUTOMATED WATER METER REPLACEMENT
<br />1
<br />92194
<br />FIELD PROGRAMMER
<br />LUMP SUM
<br />1
<br />$2,000.00
<br />$2,000.00
<br />$5,900.00
<br />$5,900.00
<br />2
<br />92195
<br />ANCILLARY EQUIPMENT
<br />LUMP SUM
<br />1
<br />$3,000.00
<br />$3,000.00
<br />$0.00
<br />$0.00
<br />3
<br />92196
<br />REPEATERS FOR METER TRANSMISSION
<br />LUMP SUM
<br />1
<br />$3,000.00
<br />$3,000.00
<br />$0.00
<br />$0.00
<br />4
<br />92197
<br />BASE STATION COLLECTOR
<br />LUMP SUM
<br />1
<br />$2,000.00
<br />$2,000.00
<br />$0.00
<br />$0.00
<br />5
<br />92200
<br />NETWORK INTERFACE COMPUTER
<br />LUMP SUM
<br />1
<br />$3,000.00
<br />$3,000.00
<br />$0.00
<br />$0.00
<br />6
<br />92208
<br />NETWORK INTERFACE COMPUTER SOFTWARE
<br />LUMP SUM
<br />1
<br />$4,000.00
<br />$4,000.00
<br />$0.00
<br />$0.00
<br />7
<br />92209
<br />NETWORK BACKHAUL
<br />LUMP SUM
<br />1
<br />$2,000.00
<br />$2,000.00
<br />$0.00
<br />$0.00
<br />8
<br />92206
<br />ANNUAL SUPPORT
<br />YEARS
<br />20
<br />$2,500.00
<br />$50,000.00
<br />$0.00
<br />$0.00
<br />9
<br />92207
<br />TRAINING
<br />HOURS
<br />32
<br />$100.00
<br />$3,200.00
<br />$0.00
<br />$0.00
<br />10
<br />92210
<br />5/8" RESIDENTIAL AUTOMATED WATER METER AND INSPECTION
<br />EACH
<br />1728
<br />$220.00
<br />$380,160.00
<br />$233.67
<br />$403,781.76
<br />11
<br />92211
<br />3/4" AUTOMATED RESIDENTIAL WATER METER AND INSPECTION
<br />EACH
<br />432
<br />$240.00
<br />$103,680.00
<br />$262.06
<br />$113,209.92
<br />12
<br />92224
<br />1" AUTOMATED COMMERCIAL WATER METER AND INSPECTION
<br />EACH
<br />150
<br />$280.00
<br />$42,000.00
<br />$284.88
<br />$42,732.00
<br />13
<br />92213
<br />1 1/2" AUTOMATED COMMERCIAL WATER METER AND INSPECTION EACH
<br />30
<br />$320.00
<br />$9,600.00
<br />$417.76
<br />$12,532.80
<br />14
<br />92216
<br />2" AUTOMATED COMMERCIAL WATER METER AND INSPECTION
<br />EACH
<br />20
<br />$350.00
<br />$7,000.00
<br />$526.24
<br />$10,524.80
<br />Total SCHEDULE A - AUTOMATED WATER METER REPLACEMENT:
<br />$614,640.001
<br />$588,681.28
<br />ALTERNATE 1 - DRIVE BY AUTOMATED METER READER SYSTEM
<br />15
<br />92220
<br />HANDHELD METER READING DEVICE
<br />LUMP SLIM
<br />1
<br />$2,000.00
<br />$2,000.00
<br />$8,328.04
<br />$8,328.04
<br />16
<br />92221
<br />DRIVE BY READING SYSTEM
<br />LUMP SUM
<br />1
<br />$3,000.00
<br />$3,000.00
<br />$14,117.65
<br />$14,117.65
<br />17
<br />92222
<br />SOFTWARE TO INTERFACE WITH CITY
<br />LUMP SUM
<br />1
<br />$4,000.00
<br />$4,000.00
<br />$0.00
<br />$0.00
<br />18
<br />92206
<br />ANNUAL SUPPORT
<br />YEARS
<br />20
<br />$2,500.00
<br />$50,000.00
<br />$1,636.781
<br />$32,735.62
<br />19
<br />92207
<br />TRAINING
<br />HOURS
<br />32
<br />$100.00
<br />$3,200.00
<br />$0.00
<br />$0.00
<br />20
<br />92210
<br />5/8" RESIDENTIAL AUTOMATED WATER METER AND INSPECTION
<br />EACH
<br />1728
<br />$220.00
<br />$380,160.00
<br />$215.82
<br />$372,936.96
<br />21
<br />92211
<br />3/4" AUTOMATED RESIDENTIAL WATER METER AND INSPECTION
<br />EACH
<br />432
<br />$240.00
<br />$103,680.00
<br />$244.21
<br />$105,498.72
<br />L22
<br />92224
<br />1" AUTOMATED COMMERCIAL WATER METER AND INSPECTION
<br />EACH
<br />150L
<br />$280.001
<br />$42,000.0
<br />$$267.03
<br />$40,054.50
<br />36 1 of 4
<br />
|