|
Apache Plaza Redevelopment
<br />Total Costs Since Inception
<br />FnVmenlz 150110 ci3:
<br />Iseloa".15]2.900$
<br />I' at cI'olGolas $129.00000
<br />1111-0itlwal
<br />Na 12
<br />$
<br />f1.352664666ISS
<br />Total Errantry 11,436.114.12
<br />Oso Isom"ItT.'r 36125.66
<br />Cost to HRA _(566,62).621
<br />oabmsen
<br />fixammw
<br />37,40?12
<br />$353291
<br />$)00256
<br />$1514)19
<br />S3276290
<br />$2570022
<br />.$1860304
<br />$6.369]0
<br />51558606
<br />$$,003.50
<br />S31,11821
<br />$5 733.96
<br />$I ISO 12
<br />$66013
<br />$172425
<br />$?66] 32
<br />8754 23
<br />$160300
<br />$164550
<br />$5,139 IS
<br />$979085
<br />$11,660)4
<br />$2.359 63
<br />$22192
<br />$173397
<br />$2,42972
<br />S6 39735
<br />5701947
<br />$74046
<br />$552 29
<br />$176563
<br />$23925
<br />$251 1t
<br />5135622
<br />51.028 75
<br />52479.50
<br />57,695.92
<br />$16695.20
<br />Sol so
<br />52,280 49
<br />SO51322
<br />$112067
<br />$239566
<br />$2005 56
<br />$095.95
<br />$223.15
<br />S1230.10
<br />$32600
<br />S1316.00
<br />$380725
<br />$29499060
<br />Ebimz a Arroclalas
<br />$21800
<br />51$0590
<br />S93550
<br />$45500
<br />$6200
<br />$1.09200
<br />$291173
<br />S1620.55
<br />$3.450.00
<br />s5mo.so
<br />$3.16)50
<br />$2.187 50
<br />$512172
<br />$? 65? 50
<br />$375000
<br />$I "150
<br />$365350
<br />SIM 00
<br />S3 500 00
<br />$4385563
<br />$585000
<br />$6.053 50
<br />$5597.50
<br />S637,50
<br />S3342 54
<br />S2,287 50
<br />$2,13750
<br />$727500
<br />SBS62s
<br />$7.15625
<br />$? B1o26
<br />$036250
<br />$2318.25
<br />$33600o
<br />55.16675
<br />$900000
<br />523 256 25
<br />$1,966'25
<br />S393.75
<br />51794000
<br />56045.00
<br />SBM10
<br />515000
<br />"'895,50
<br />50,11500
<br />$1221250
<br />S2536 25
<br />$166000
<br />$37500
<br />$500000
<br />$227015
<br />S'17 50
<br />5600.00
<br />$0.00
<br />$450626
<br />$Too 00
<br />5166250
<br />$1670350
<br />$15000
<br />$7500
<br />S?.. so
<br />$409500
<br />$482525
<br />$131.25
<br />$380000
<br />$325 0o
<br />$8.41175
<br />511,26195
<br />$1163625
<br />$$40000
<br />$3BI075
<br />$536625
<br />$5.70375
<br />S7.07 So
<br />$4192.50
<br />5526500
<br />$107250
<br />S3'IC50
<br />SI 6575o
<br />STA 1250
<br />5111000
<br />SIMS 7s
<br />$822 Se
<br />s195e0
<br />$346125
<br />$126750
<br />$519125
<br />SCABS 00
<br />$2.69000
<br />$113625
<br />S260L25
<br />$68250
<br />$230500
<br />$40162,
<br />$37625
<br />$2,10000
<br />$520325
<br />562325
<br />55.55625
<br />5390.00
<br />SS3075
<br />3453].75
<br />$677500
<br />$52500
<br />5126750
<br />$11,62500
<br />512110.0
<br />S2,7 I "D
<br />So., 150o
<br />$1.11525
<br />$7Bo 00
<br />$2925 ee
<br />st$70.00
<br />$2B27 So
<br />5)69525
<br />$9,11625
<br />$180375
<br />$2 s.Ol
<br />$479,22835
<br />Feb -07
<br />VeS & Assod.trs
<br />$1114 so
<br />SS450
<br />$95450
<br />594200
<br />$20200
<br />$90800
<br />$4.06100
<br />$5,611.03
<br />$to 45670
<br />$1145000
<br />$19850
<br />$65500
<br />$1,09100
<br />$SOB 50
<br />$9400
<br />$15800
<br />$10600
<br />510600
<br />$20BB 20
<br />$1.107 33
<br />54.57150
<br />$26500
<br />51614 00
<br />S9.27250
<br />$,so 00
<br />$1 13100
<br />5$1800
<br />$33600
<br />$26640
<br />$95375
<br />$3$150
<br />Sn6ao
<br />$153.50
<br />$216.00
<br />$fide 75
<br />$599.50
<br />$27350
<br />$8175
<br />St 438 00
<br />$2125o
<br />$110 00
<br />By" Be
<br />$54 50
<br />$054 00
<br />$5450
<br />$29150
<br />SIB 75
<br />520000
<br />$763,50
<br />$159500
<br />51,064.00
<br />5969 00
<br />$1,581,50
<br />$39200
<br />SIM, 10
<br />$16B re
<br />516800
<br />$20000
<br />$48450
<br />Sl7c so
<br />$11700
<br />$35100
<br />$525.50
<br />S551575
<br />S215100
<br />$1.23990
<br />S9800
<br />$90.07641
<br />Tracy 9sintin9
<br />J"S Communications
<br />Hostbfioltl Linos
<br />9ettlkc1
<br />Coolvsin Comm
<br />51.391.00
<br />'..$99000
<br />S30600
<br />545582
<br />$I o r 500
<br />$1,45000
<br />$1.92500 -
<br />$2200
<br />$1)43BI
<br />5520(B
<br />S100B 70
<br />$2090.00
<br />$,case
<br />32119950
<br />$1140.00
<br />"'$17420
<br />S2260.00
<br />304800
<br />$so 00
<br />$1,09870
<br />S1,320 00
<br />557000
<br />Si00a70.
<br />$77000
<br />$190.00
<br />$1.0070
<br />MISS.00
<br />Lcapuc silt. Cities
<br />$142500
<br />S118650
<br />$10,00000
<br />$164500
<br />$24513
<br />$1?9500
<br />$47120
<br />$I 330.00
<br />$114112
<br />$8,87560
<br />$1261 15
<br />$143425
<br />$13,4$4.45
<br />..-yB Wbil-t,
<br />$2,062.50
<br />$1.40)00
<br />$4,$9900
<br />St 712 So
<br />S5, 194.60
<br />stroon 50
<br />$18,212 50
<br />551629.50
<br />515537.05
<br />5230/),41
<br />S4 071.90
<br />$1277025
<br />$7632'29
<br />$16.00003
<br />$6.20549
<br />Blasi135
<br />52642.50
<br />S$10990
<br />51,92060
<br />$955.05
<br />$22,81362
<br />$2,62125
<br />$6267.02
<br />$15,B5209
<br />S¢4m.55
<br />$579306
<br />$15,12/42
<br />$94-00
<br />SS 25020
<br />$5.09500
<br />$691.99
<br />S82'71.85
<br />$1643.50
<br />S56265
<br />S9630
<br />S7.61500
<br />$16810.10
<br />$]60.35
<br />$20200
<br />S3 914 55
<br />SIM 56
<br />$247.15
<br />$361009
<br />$102005
<br />$222220
<br />$26673o
<br />$5.40621
<br />$40490
<br />$542 05
<br />$1982356
<br />$13220
<br />$20320
<br />S46n o0
<br />$200.00
<br />S5.02500
<br />$3566.05
<br />$1,230.11
<br />S4040.05
<br />$2.09230
<br />S123000
<br />S92250
<br />$5.60180
<br />$19350
<br />$l OB3oto
<br />$3111 r0
<br />S32945o
<br />$54365
<br />S2,016 so
<br />55.05925
<br />so we 12
<br />$82 50
<br />$1,02420
<br />St 20000
<br />$40,217.1)
<br />Leu orally -
<br />S592 03
<br />r ainnms559203
<br />$219x.$9
<br />$454567
<br />510615.90
<br />$1021185
<br />$18729.15
<br />$$0.929.67
<br />Lillie Bubusban
<br />32>.80
<br />Shaded Area Represents Before Pratt -Ordway Agreement
<br />Lenz 0l
<br />60090
<br />$5,11000
<br />$502000
<br />$1,37000
<br />$3.36B"
<br />3.00
<br />0"o
<br />5240 IT
<br />$24o
<br />26000 re
<br />000
<br />0
<br />$1232o
<br />$500,00 Bo
<br />$20000
<br />00
<br />SSO
<br />580.00
<br />0.00
<br />$1000
<br />,soBe
<br />"SoOB
<br />MMe
<br />of
<br />$220o G
<br />$6o9
<br />$24o 00
<br />$100 00
<br />$52000
<br />$10SIB 00
<br />$2000
<br />Son 00
<br />S1,2$314 0 00
<br />S00
<br />t Is Be
<br />6 00
<br />329 768 00
<br />Pratt -Ordway $1,169,744.12
<br />Lass: Expenditures ($1,165,670.071
<br />Relainago Balance ($6,126.95)
<br />1JR imnspmmlion
<br />12,V6,00
<br />
|