Laserfiche WebLink
St Anthony Village <br />3301 S0,,c, Lake Road NI, <br />St Anthony, MN <br />No. Mat. No. <br />OPINION OF PROBABLE COSTS <br />Arbors Alley Reconstruction <br />City Project No. <br />Project No. 01626-42 <br />St. Anthony Village, MN <br />Tuesday, February 17, 2009 <br />Item Uuits QtV 1Lstimated Estimated <br />Unit Price Total Price <br />]SCHEDULEA- SURFACE IMPROVEMENTS <br />f <br />1 <br />2021501 <br />MOBIL1/AIION1UMI <br />SLIM <br />S <br />I <br />55,00000 <br />$5oo0oo <br />2 <br />2101 507 <br />GRUBBING - - - <br />IJ2 <br />I _ <br />$30000 <br />1300011 <br />3 <br />21(14 502 <br />'(;1 I,Ali1N(i <br />IRI h <br />I <br />S30000 <br />S300,00 <br />4 <br />2104505 <br />_ <br />RLNIOVI, 1311 LMINOt S IAVI MINI <br />_ SQ 1'D <br />_ <br />So <br />- <br />1 <br />5400 <br />_ <br />592000 <br />— <br />5 <br />2104 513 <br />SAWING 1311 U-MINOt 1 S IAVI N41 N1 (FULL I I DPRTO) <br />U IN VI <br />24 � <br />X3.50 <br />S84.00 <br />1 <br />G <br />7104 529 <br />ISA LV AC I, SICK <br />1 AC II ` <br />I <br />550 (l0 1 <br />55000 <br />7 <br />1 2104601 <br />(-1,FAN UP_ <br />) I U Vit SUM I <br />I _I <br />51,(10(100 � <br />SI 00o00 <br />8 <br />2,10.5501 <br />C'OWMONIXCAVA I JON �. <br />CU YD _ <br />290 <br />$1250 1 <br />K362500 <br />9 i <br />'105.522 <br />SELIT P.0 I GRAM ULAR BORROW (CV) (P) <br />C UI YD 1 <br />170 <br />SIS 00 1 <br />S2 55090 <br />0 <br />1, 210K604 <br />GI Ofl.XIIII FABRIC I)TEV <br />l SQ 1'D f <br />490 1 <br />$350 <br />$171500 <br />I I <br />2111 90 1 <br />jAGGIW AI1 BASH CLASS 5 (1007 ( RUST 11D) <br />l ION <br />170 <br />$13,50 <br />$2,2 95 00 <br />1' <br />- 7-540 (02 <br />AI SI13Lh. BOLLARD <br />LACII <br />5 <br />5550 00 � <br />57 7500o <br />13 <br />2350 501 <br />ICOH _ <br />I )TE LV 3 WI ARING COU 161' MIX PURL 13 <br />TON I <br />�l <br />40 <br />S6800 <br />S2,720,00 <br />14 <br />j 2350502 <br />IYPI',IN 3 NON WEARING C.OURSI MIX I tfRll(13) <br />AOA 1 <br />40 <br />$66 .00 <br />52.61000 <br />U <br />2350 0 s <br />I YPE IN WEARING ( OUiRS1 MIX I URI, FOR WAYS SQ YD <br />40 _ 1 <br />SAo oo <br />S1,200.00 <br />16 <br />1 <br />2357502 <br />131111MIXOlSM 11CRIAL10121A('K('OAI <br />.i GNION j <br />to <br />5300 <br />53000 <br />1 <br />')636(11 <br />I-ROL <br />IIUPSUMO <br />I <br />S1,200 00 <br />51.2.0000 <br />18 <br />2564533 <br />t❑2APPI(CON <br />IU.RNISI I SIGN PAN_'( IS IYPL C <br />SQ 1-1, <br />Sb0 <br />530001 <br />515000 <br />19 <br />2573 502 <br />_ <br />IS11 1 FFN(I , I VP E III A V Y Dl I 1 Y_ (ORANGE) <br />HN 11' _i <br />-� <br />50 _I <br />SS o0 1 <br />$25000 <br />20 <br />( ISOII &IN(i) <br />LAWN (INCL IO <br />SQYD <br />426 I <br />54401 <br />si,890oo <br />vl <br />2 573602 <br />- <br />I I� DIN RO11,( HON <br />LA('ll _ <br />1 �I <br />535000 ii <br />_535000 <br />22 <br />257 501 <br />ISIIDIN(IMn7DOI'MIX 270(INCL. IIRIILILLRAND <br />ACRE <br />010_ <br />X200000 <br />S20000 <br />SUBTOTAL SCHEDULE A - <br />SURFACE IMPROVEMENTS <br />$30,619.00 <br />+ 15% CONTINGENCIES <br />_ $4,593.00 <br />SUBTOTAL SCHEDULE A- SURFACE IMPROVEMENTS <br />$35,212.00 <br />+25% ADMINISTRATIVE <br />LEGAL ETC. <br />_ <br />$8800.00 <br />TOTAL SCHEDULE A- <br />SURFACE IMPROVEMENTS <br />$44,010.00 <br />