Laserfiche WebLink
SI Anthony Village <br />3301 Si 1, cr Lake Road N1. <br />St Anthony, MN <br />No. Mat. No. <br />OPINION OF PROBABLE COS'T'S <br />Arbors Alley Reconstruction <br />City Project No. <br />Projcct No. 01626-42 <br />St. Anthony Vi11a,P,e, MN <br />Tuesday, Feb) lary 17, 2009 <br />Item Units Qty Estimated Estimated <br />Unit Price Total Price <br />(SCHEDULE A - SURFACE IMPROVEMENTS <br />I <br />! <br />1 <br />2021501 <br />MOBIL1/.AI[ON <br />MP stj N14t-I <br />45,00000 I <br />5500000 <br />2 <br />2101507 <br />_ <br />IGIM BING <br />_II <br />j IRI Ii <br />1 _.� <br />5300 (10 <br />$30000 <br />i <br />2104502 <br />CLEARING -- <br />j IRIL <br />I <br />530000 <br />_530000 <br />4 1 <br />2 104 505 <br />1IU-IN40VI 13111 MN_OI S I AVI EN I <br />SQ YD <br />80 � <br />54 0(1 <br />SM1200(I <br />5 <br />^104513 <br />S11Vl NI (FULL I, DLI''I10 <br />SnlAq_NC 13,11 UTAIAO_UVit <br />_ <br />UN 11 <br />24 � <br />S3 50 1 <br />L8400 <br />6 <br />104,523 <br />- <br />1SAI A AGF SIGN <br />_I. TACH <br />I � <br />moll <br />S5000 <br />7 <br />6(1 <br />2104M) <br />_ _ <br />CLEAN AN I <br />I LUMP SUM f <br />I <br />9I 0o(1 o0 3 <br />51,00000 <br />S 1 <br />2105.501 <br />_.. __. _ <br />CUM' ON I XCAVA_"I ION <br />_� CU YD <br />290 <br />S12 50 <br />.53,625 00 <br />9 <br />2105 522 <br />ISI LLC I ORANI I AR BORROW (CV) P <br />( �)C) <br />1 (u YD � <br />170 _ <br />515 1 <br />( <br />�S.- 550 00 <br />10 1 <br />1105604 <br />_ <br />([O IIX I ILL FABRIC I('PLV <br />_- <br />I SQYD 1 <br />490 <br />$350 <br />51,71500 <br />II <br />2211 01 <br />AGGREGA IT BASI5(IASS 5(100_%C'RLSHFM <br />II <br />'ION <br />170 _ <br />$1350 <br />$2,29500 <br />12 <br />2540602 <br />ICOLLAPSIBLI BOLLARD <br />I.AC[ 1 i <br />5 <br />555000 <br />.52,75000 <br />13 <br />2350 501111 <br />_ <br />H LV 3 WEARING COURSE MIX 1 t IR1� (13) <br />j LDN <br />40 <br />- <br />568.00 1 <br />7200 <br />S711 <br />14 <br />2350,502 <br />1 } I'li IN 3 NON WEARING ( OURS( MIX 1 I RG (13) <br />ION _ 1 <br />40 1 <br />S66.00 <br />S2,640,00 <br />15 <br />2a(7sn <br />FOR 1>RI\IWNYS YD <br />V <br />40 <br />$1,00 <br />SI 20000 <br />16 1 <br />B11uM1NolSMln II1N�`KL\I `I(I2 I:(cK(On1 <br />( OC <br />nn <br />S30.00 <br />1, <br />2503601 <br />1RAFF1( (ONIROL <br />IuA'wsum <br />1 <br />$1,20000 <br />,�Si20000 <br />18 <br />2564.533 <br />ILR;9_ISII SIGN PANI IS1YP1 C <br />_-I _1 <br />j SQ II <br />500 <br />$3000 <br />$15000 <br />I7 <br />2573 S02 <br />SILL I'I.N( 1;1, IYV[ 111 AVY DU I (ORANGP) <br />I LIN FI <br />50 <br />5500 <br />S250,0020 <br />1 2575 505 <br />1SODDIN( IYN LAWN (IN( 1. I01 SOI( &1:11R I') <br />__ <br />'i, So)']) j <br />-) <br />420 <br />_1 <br />S4 SO <br />SI 89000 <br />21 <br />2573 G07 <br />IAIJ;l M PROCl [ON - - <br />IACII <br />1 <br />535000 1 <br />22 <br />2575,501 <br />SSI I DING MWDO t MIX 270 (INCL 1:1 RMIR I/AND <br />ACRE <br />0 10 <br />0 <br />$2,.0 00 1 <br />_515000 <br />5200 00 <br />SUBTOTAL SC.HEDULEA <br />SURFACE IMPROVEMENTS <br />$30,619.00 <br />15% CONTINGENCIES <br />54593.00 <br />SUBTOTAL SCHEDULE A -SURFACE <br />IMPROVEMENTS <br />$35,212.06 <br />-25'%ADMINIS'T'RATIVE, <br />LEGAL, <br />ETC. <br />_ <br />$8 800.00 <br />TOTAL SCIIEDULE A- SURFACE IMPROVEMENTS <br />$44,010.00 <br />