Laserfiche WebLink
27 <br />CAPITAL EQUIPMENT — 2010 Budget <br />Capital Equipment Revenues: <br />Appropriation from Reserves <br />Liquor Operations Profits.......................................................................................................$108,200 <br />MSARevolving Funds............................................................................................................$ 90,000 <br />Water Filtration Interest Earnings............................................................................................$50,000 <br />Fund Balance/Reallocation of Trade/Sale of Existing Equipment ........................................... $65,000 <br />Total Revenues.................................................................... $313,200 <br />Capital Equipment Expenditures: <br />Police: <br />ThreeSquad Cars...................................................................................................... $75,000 <br />Tear Down & Build New Squads.................................................................................$ 8,500 <br />Equipment Replacement/Squad Cars........................................................................$ 6,000 <br />MDC's.........................................................................................................................$15,000 <br />Portable Radio's.......................................................................................................... $10,000 <br />Total Police...............................................................$114,500 <br />Fire: <br />TurnoutGear................................................................................................................. $4,000 <br />Computers/Printers.....................................................................................................$ 2,000 <br />ThermalImager........................................................................................................... $18,000 <br />HoseReplacement........................................................................................................$2,000 <br />Fans/Blowers................................................................................................................. $2,000 <br />Total Fire.....................................................................$28,000 <br />Public Works: <br />Office Furniture (GIS/Public Works Building)................................................................$5,000 <br />3/4 Ton Pickup Truck.................................................................................................. 40 000 <br />Total............................................................................. $45,000 <br />Street Division — <br />3/4 Ton Sign Truck....................................................................................................... $35,000 <br />BranchChipper............................................................................................................ $40,000 <br />Total............................................................................. $75,000 <br />Parks Division— <br />PlaygroundEquipment.................................................................................................$18.500 <br />Refurbish Ball Fields......................................................................................................$6,000 <br />Zero Tum Toro Mower...................... ........ ................................................................... $12,700 <br />Total............................................................................. $37,200 <br />Water Division — <br />Harding Street Lift Station.............................................................................................. $5,000 <br />Total............................................................................... $5,000 <br />Total Public Works..................................................................$162,200 <br />Finance/Administration: <br />File Server & Software Upgrades for Network (Roseville) ............................................. $8,500 <br />Total Finance/Administration......................................$8,500 <br />Total Expenditures <br />..$313,200 <br />'Note - Liquor Capital Improvements are funded by profits from St. Anthony's Off -Sale Liquor Stores. <br />