HomeMy WebLinkAboutCC RES 03-085 A RESOLUTION RELATING TO THE REDEVELOPMENT OF PROPERTY IN REDEVELOPMENT PROJECT AREA NO. 3 AND AUTHORIZING THE PREPARATION, EXECUTION AND DELIVERY OF A CONTRACT FOR PRIVATE REDEVELOPMENT THEREOF Meeting Sheet
IIIIIIVIIIVIIIVIIIVIIIVIIIIIIIIIII
104574
Box: 31
Folder: RES 2003
Document: CC RES 03-085 A RESOLUTION RELATING TO THE
REDEVELOPMENT OF PROPERTY IN REDEVELOPMENT PROJECT AREA
NO. 3 AND AUTHORIZING THE PREPARATION, EXECUTION AND
DELIVERY OF A CONTRACT FOR PRIVATE REDEVELOPMENT THEREOF
THE CITY OF ST. ANTHONY
RESOLUTION NO.03-085
RESOLUTION RELATING TO THE REDEVELOPMENT OF PROPERTY IN
REDEVELOPMENT PROJECT AREA NO. 3 AND AUTHORIZING THE PREPARATION,
EXECUTION AND DELIVERY OF A CONTRACT FOR PRIVATE REDEVELOPMENT
THEREOF
WHEREAS, the City of St. Anthony (the "City") and the St. Anthony Housing and Redevelopment
Authority (the "HRA") have identified an area located in the northwest portion of the City (the "Northwest
Quadrant") for study regarding the area's decline and opportunities for potential redevelopment; and
WHERAS, the City's HRA hired consultants and appointed a citizen-based task force to develop a
planning framework for redevelopment of the Northwest Quadrant; and
WHEREAS, the consultants and task force developed the Northwest Quadrant Redevelopment Plan
("Northwest Quadrant Plan"), dated July 2001, which describes the planning process, the existing conditions
and provides redevelopment options for the Northwest Quadrant; and
WHEREAS, the City and HRA reviewed the Northwest Quadrant Plan and agreed with the findings
contained therein; and
• WHEREAS, a portion of the property in the Northwest Quadrant is included in Redevelopment
Project Area No. 3 established by the Redevelopment Plan for Redevelopment Area No. 3 of the HRA as
modified(as so modified the"Redevelopment Plan"); and
WHEREAS, the City and HRA have been proceeding with plans and discussions concerning the
redevelopment of a portion of the property in Redevelopment Project Area No. 3 ; and
WHEREAS, on April 23, 2002 the City Council ("Council") approved Resolution #2002- 042
authorizing the City to enter into a Pre-Redevelopment Contract with Pratt-Ordway-Dominium (Developer
Limited Partnership) ("the Developer") for such redevelopment; and
WHEREAS, the Developer is proposing to construct approximately 211,000 sq/ft of retail and office
space, 220 market rate rental units, 336 owner-occupied flats, 26 three story town homes and 80 senior
cooperative units on a portion of the property in Redevelopment Project Area No. 3; and
WHEREAS, the City and HRA believe that such proposed redevelopment of the Redevelopment
Property will result in increased housing units to meet the demands of the marketplace, the increase of
employment opportunities for residents of the city, the increase of the value of property subject to taxation by
the City and other local government units, and the increase of general economic activity in the City, all of
which will reduce unemployment, improve living conditions, promote desirable redevelopment of land,
remove blight and prevent the emergence of additional blighted property and areas, and encourage and
enhance the general health and welfare of the residents of the City; and
WHEREAS, representatives of the Developer and of the City and HRA have been discussing the
proposed terms of such development by the Developer on the Redevelopment Property and the means by
which such development will be undertaken and the extent of public assistance required for such development,
which proposed terms are contained in a Term Sheet (the "Term Sheet") negotiated by such parties, a
summary of which has been presented to and reviewed and discussed by this Council.
1 r
• NOW,THEREFORE, BE IT RESOLVED,by the City Council of St.Anthony as follows:
1. The Council believes that the redevelopment of the Redevelopment Property as proposed by the
Developer, are in the vital and best interests of the City and the proposed tax increment and other public
assistance to be provided by the City and HRA to such redevelopment primarily serve a public purpose and are
in the public interest by permitting the redevelopment of property in the City in a manner that meets the goals
and objectives of the Redevelopment Plan and is in accordance with the provisions of applicable federal, state
and local laws.
2. The City Manager is hereby authorized and directed on behalf of the City to negotiate a Contract
for Private Development, by and among the City, the HRA and the Developer and related agreements (the
Contract for Private Redevelopment and related agreements are herein together referred to as the
"Redevelopment Agreement") the terms of which shall not, in his opinion, substantially alter or impair the
rights and obligations of the City and HRA as set forth in the Term Sheet, and the form of which shall be
approved by the City Attorney.
3. Neither the adoption of this resolution nor the Term Sheet shall constitute a contract or agreement
on behalf of the City, and the Redevelopment Agreement shall not be deemed effective or legally enforceable
against the City until approved by and executed and delivered on behalf of the City by the Mayor and City
Manager.
Adopted this 3 day of 2003.
•
Mayor
ATTEST: �I o ��✓
City Clerk
Reviewed for Administration: �4 /
City NTanager
•
r
EHLERS
• & ASSOCIATES INC
To: Mike Mornson—City Manager
OCity Council and Housing and Redevelopment Authority(HRA)
2 From: Stacie Kvilvang—Associate Financial Advisor
W Sid Inman—Executive Vice President
Date: September 17, 2003
Subject: Northwest Quadrant Redevelopment - Development Proposal and Terms of
Development Agreement
The Development Team has refined their concept for redevelopment of the above referenced project
area. This concept includes the acquisition and subsequent redevelopment of the following properties:
Property Name PID Phase
I—Commercial
Apache Plaza 31-30-23-34-0016 1B—For Sale Housing
• I—Rental Housing
Vacant New Market Site 31-30-23-33-0002 I—Rental Housing
Taco Bell 31-30-23-34-0018 I--Commercial
SAV II/Tires Plus 31-30-23-34-0017 I—Commercial
2 Vacant HRA Parcels 31-30-23-34-0014 1—Commercial
31-30-23-34-0019
Vacant Parcel around Taco Bell 31-30-23-34-0015 1-Commercial
Pond behind Cub Foods 31-30-23-31-0028 1- Commercial
Pond Behind Mini Mall 31-30-23-31-0033 I- Commercial
Cub Foods I- Commercial
Apache Squares 31-30-23-33-0001 IA—For Sale Housing
Apache Office 31-30-23-33-0011 IA—For Sale Housing
JA Cadwallader Office 31-30-23-33-0012 IA—For Sale Housing
Bakers Square&Parking Lot 31-30-23-33-0013 IIA—Housing
31-30-23-33-0014
Don's Car Wash 31-30-23-33-0005 IIA -Housing
Firestone 31-30-23-33-0006 IIB—Town Homes
Ed's Carwash 31-30-23-33-0010 IIB—Town Homes
Vacant parcel on Stinson Blvd IIB—Town Homes
Fuel Mart 31-30-23-33-0003 IIC—Housing
Carwash on Stinson Blvd 31-30-23-33-0004 IIC - Housing
LEADERS IN PUBLIC FINANCE
3060 Centre Pointe Drive Phone: 651-697-8506 Fax: 651-697-8555
Roseville, MN 55113-1105 skvilvang@ehlers-inc.com
• Mike Morrison—Northwest Quadrant Redevelopment
September 17,2003
Page 2
The Development will be divided into the following three phases:
Square Development Desired Development
Development Footage/#of Time Frame Start Date Default Date Valuation
Units
Phase I Big Box 142,000 Sq/Ft 2004-2005 Spring 2004 June 1,2005
Phase I Retail 56,000 Sq/Ft 2004-2005 Spring 2004 June 1,2005 $18.81
Phase I Office 25,000 Sq/Ft 2004-2005 Spring 2004 June 1,2005 Million
Phase I SAV II 8,800 Sq/Ft 2004-2005 Spring 2004 June 1,2005
Phase I Market Rate 220 Units 2004-2006 Fall 2004 July 1, 2005 $19.8 Million
Apartments
Phase 1A Urban Flats 128 Units 2004-2006 Fall 2004 July 1, 2005 $30.72
Million
Phase IB Urban Flats 128 Units 2005-2007 Fall 2005 July 1, 2006 $30.72
Million
Phase IIA 80 Units 2005-2007 Fall 2005 July 1, 2006 $16 Million
Senior Co-Op IIB 26 Units 2005-2006 Fall 2005 July 1, 2006 $9.75 Million
3-Story Town Homes
• Phase IIC Urban Flats 1 80 Units 1 2006-2007 1 Fall 2006 1 July 1, 2007 $19.2 Million
TOTAL I N/A I N/A I N/A I N/A $145 Million
Based upon these options, Ehlers and the Development Team have estimated that the cost to acquire all
the land, relocate existing businesses, demolish the structure and complete the public improvements
will cost approximately $16 million for Phase I and $4 million for phase II. To assist in offsetting this
cost, the Developer has proposed the following payment for land and special assessments for the Phase
I Development:
;Commercial Phase IA Urban Phase IB Market Rate Total
Flats Urban Flats Apartments:
Land Cost $2,779,360 $960,000 $1,600,000 $2,249,940 $7,589,300
$3.54 /ft $7 500/unit $12 500/unit $10,227/Unit
Special $1,705,000 $325,000 $0 $0 $2,030,000
Assessment ($2.17 sq/ft) ($2,539/Unit)
Total $4,484,360 $1,285,000 $1,600,000 $2,249,940 $9,619,300
$5.71 sq/ft)
The for sale urban flats will be paying an average of$10,000 per unit, but it is divided among the two
phases to allow the initial phase to pay less for land up front to allow the Developer the flexibility to
address any market issues and legal, financing & design issues occur disproportionately in the first
phase. It should be noted that Phase II land prices have not been submitted yet and will be reviewed
and compared to industry standards when our office receives them.
Based upon the above referenced development program, following is a listing of the proposed business
• terms for the final Development Agreement:
1. General
a. Parties. The Redeveloper will be one or more single asset entities created by Pratt Ordway
LLC to act as the Redeveloper. Pratt Ordway will assign its purchase agreement for the
Ste. Marie Property and any other property it obtains purchase agreements upon, to this
• Mike Morrison -Northwest Quadrant Redevelopment
September 17,2003
Page 3
entity. The Redeveloper will subdivide the redevelopment area and sell various portions of
the property to other entities (in which Pratt Ordway, its principals or affiliates may be
participants,with the exception of the rental housing portion).
2. Tax Increment.
a. Creation of a Redevelopment TIF District. The City and HRA are required to create a
Redevelopment TIF District by September 30, 2003, to assist in offsetting the high costs
associated with redevelopment. It is understood that the City and HRA will be holding
public hearings on the creation of the District prior to this date, but that the City will not
request certification of the District until a Development Agreement is executed.
b. Amount of Increment: Based upon the latest Sources and Uses from the Development
Team, it is anticipated that the Phase I development will generate approximately $13.3
million in present value tax increment. Of this increment, it is anticipated that the
Commercial and For Sale Housing Development Elements will require approximately $7
to $8.5 million to complete the redevelopment and the Rental Housing Developer will
require approximately$2.7 million.
• The Sources and Uses Statements and the amount of TIF for Phase II development are in
the process of being compiled.
c. Fiscal Disparities. Fiscal Disparities will be paid inside the district.
d. Administration Expense Allocation. Currently all TIF calculations show 5% of available
Tax Increment being available for administration. To the extent that the development will
require more than 95% of the TIF for actual redevelopment costs or coverage of bonds,the
City may elect to subordinate its 5% administration until the entire development comes on
line (it is anticipated that this will not be required at this time). In the alternative, if there is
excess increment, the City may increase its administration amount to the statutory limit of
10%.
e. TIF Notes. It is anticipated that the Development Team will finance their development
costs up front and that they will request the City to "take them out' after the development
is completed through the issuance of Tax Exempt TIF bonds. This is a tool that is used in
many of the metropolitan communities to assist developers with development and is a low
risk proposition for the City, since the developments will be constructed and paying taxes
when the City is issuing these bonds.
3. Public Improvements.
a. Roadway and Sanitary Sewer Improvements. 39`h Avenue will be reconstructed from
Silver Lake Road to Stinson Boulevard and upgrades will be made to the sanitary sewer
lines as well. It is anticipated that it will cost approximately $2.205 million to complete
• these improvements and the cost will be assessed to and paid for by the development and
other benefiting properties within the TIF District as follows:
• Mike Morrison -Northwest Quadrant Redevelopment
September 17,2003
Page 4
Large Retailer: $1,200,000 Paid up front or completion of roadway
Small Commercial: $500,000 Assessed over term of bonds
Phase IA For Sale Housing: $325,000 Paid at sale of units
Benefiting properties: $175,000 Assessed over term of bonds
TOTAL $2,205,000
The City will most likely be required to sell temporary bonds (1-year call date) to pay for
the construction up front then refinance the bonds once any prepaid special assessments are
received. Any amount in excess of the anticipated amount of$2.205 million will be paid
through Tax Increment generated from the project.
b. Site Improvements/Open Space. The Redeveloper will pay for the open space/ponding
and site improvements, which are estimated to cost approximately $1,430,000. They will
be reimbursed by the City and HRA for a portion or all of the site/ponding improvements
through Park Dedication Fees generated from the development (estimated at $205,000),
any grants the City may receive and from Tax Increment. The site improvements may be
phased over a three (3) year period if the City does not receive the $900,000 in LCDA
funds it requested from the Metropolitan Council. The phasing of the site improvements
• will allow the Development Team to pay for the improvements as cash becomes available.
The Development will be responsible for the costs associated with maintaining the storm
water ponds and the City will be responsible for maintaining the open space around the
storm water ponds. The City and Redeveloper are currently discussing coordination and
responsibility for the maintenance,etc.
4. Miscellaneous.
a. City Liquor Store. The Redeveloper will construct and furnish a new Municipal Liquor
Store within the commercial development. It is anticipated that the Liquor Store will be
constructed prior to demolition of the existing store so as to cause minimal disruption to
the City's Liquor operation. Since Tires Plus will be required to relocate their business,the
City will work with them to find a suitable site to relocate to. It should be noted that the
City may need to condemn the Tires Plus lease if deemed necessary by the City Attorney.
The Redeveloper will pay the cost to relocate the existing Tires Plus building and the cost
to construct the new Liquor Store,up to an amount not to exceed$1,700,000.
b. Cub Foods. The Redeveloper has a signed purchase agreement for the existing Cub Foods
store for $10,850,000, inclusive of the restrictive property covenants. The Redeveloper
intends to rehabilitate the store to upgrade its appearance to the quality of the new
commercial development. It is estimated the cost of this "face lift" will be $580,000. The
agreed upon purchase price of the store does not allow the Redeveloper to obtain any more
debt on the property.
•
• Mike Morrison -Northwest Quadrant Redevelopment
September 17, 2003
Page 5
In addition, the City agrees that absent this sale, the property was "under threat of
condemnation" and would consider taking all necessary actions to acquire the site if the
acquisition had not been negotiated.
c. Commercial Property Acquisition. The Redeveloper has requested assistance in acquiring
the three commercial properties that the Phase IA For Sale housing units will be located
upon (Apache Squares, Apache Office and JA Cadawallader Office). The Development
Team has had discussions with Fannie Mae to assist in providing the "up front" money
needed to acquire these properties. Fannie Mae is willing to provide this assistance but
will require, as collateral, the land, Developer Guarantee and a pledge funds from the City.
It is anticipated that the City will utilize funds from the Water Filtration Fund to utilize as
collateral for the loan and will not be required to provide its General Obligation Taxing
Authority. The terms of the collateral are still be discussed with Fannie Mae and terms of a
revolving fund for future property acquisitions is still being discussed with the
Redeveloper. Any final loan agreement will be brought before the City Council and HRA
for approval.
The Redeveloper will be required to have 20% of the units in the first Phase IA building
sold prior to the City advancing the loan funds from Fannie Mae. In addition the
• Redeveloper will need to have obtained the commitment for construction financing for the
Phase IA land prior to advancement of the loan.
d. Profit Sharing on For Sale Urban Flats. The Developer of the For Sale housing units
anticipates a twelve (12) percent profit on the development. Once the Developer obtains
this profit margin, they will provide a prorated "pay back" to the City and HRA of 25% of
the excess profit. If the project profit exceeds fifteen (15) percent, then the City and
HRH's prorated share of the profit will be increased to 50%. It should be noted that the
profit calculations exclude any unit"upgrades"requested by homeowners.
e. Below Market Profit TIF Assistance Increase. Provided the For Sale Developer is not in
default, in the event the return to the For Sale Developer is less than 12%, the City and
HRA shall provide the For Sale Developer a subordinated Pay-As-You-Go (PAYG) Tax
Increment Note in the amount needed to attain a 12% return. The Subordinated TIF Note
shall be payable solely from the amounts of Available Tax Increment on the For Sale
Element not utilized to pay the Tax Exempt TIF Refinancing or the City/HRA 5%
administration, on the For Sale Element (i.e. coverage, inflation or excess TIF). We are
still finalizing negotiations on when the subordinated TIF note would be paid to the
Developer and anticipate we will have it finalized by the September 23, 2003 meeting.
f. Look Back Provision. As an Exhibit to the Development Agreement, a mutually agreed
upon preliminary development proformas for the For Sale Housing and Commercial
Development will be attached. This will be the basis for determination of assistance for the
developments. When the developments are completed the actual development proformas
• will be compared with the preliminary development proformas. If the projects perform
better than anticipated and the For Sale Developer receives their required profit amount of
12% and the Commercial Developer meets their construction and lease goals then the
excess proceeds will be disbursed to the City and HRA as excess TIF and will be made
available for Phase II developments within the TIF District.
• Mike Morrison -Northwest Quadrant Redevelopment
September 17, 2003
Page 6
g. Rental Housing Development. The City and HRA will enter into a separate redevelopment
contract with the Rental Housing Developer. A separate But-For analysis will be
completed for this portion.
h. Condemnation. The Redeveloper will utilize reasonable efforts to acquire all property
privately prior to requesting the City to initiate condemnation, including use, where
appropriate of City sponsored mediation. The City will agree to undertake condemnation
of all real properties located within the Redevelopment District, including any leaseholds,
easements, restrictive covenants or other or other legal or equitable interest that encumber
the Redevelopment District and would restrict redevelopment as contemplated.
Condemnation shall be undertaken on a schedule mutually agreed to between the
Redeveloper and the City.
All costs of condemnation proceedings, including, but not limited to legal fees, filing fees,
costs, appraisal fees and title work, shall be paid by the Redeveloper, subject to
reimbursement of certain costs as a public redevelopment cost from Tax Increment in
accordance with the Redevelopment Agreement. The Redeveloper shall enter into a
Reimbursement Agreement with the City to reimburse the costs of condemnation proceeds,
condemnation awards and relocation as incurred for acquisition of the Phase I property.
• i. Advancement and Reimbursement to Redeveloper. The Redeveloper has reimbursed and
agrees it will in the future continue to promptly reimburse the City and HRA for all costs
of the City and Authority in advancement of the Project, including but not limited to the
costs of the City Consultants, financial analysis of the Project and the Tax Increment Plan,
Redevelopment and TIF District analysis and creation, legal fees, survey and title costs,
environmental review costs, environmental site investigation costs and other similar costs.
The Redeveloper will be reimbursed for these costs and costs associated with acquiring and
holding the Apache Plaza property and other overhead as a qualified Tax Increment cost in
an amount that is currently estimated to be $2,645,000 and individually listed as follows:
Predevelopment Costs(Public/Private): $1,250,000
Apache Mall Holding Costs $355,000
Apache Capitalized Interest: $100,000
Developer Overhead/Administration $590,000
Redeveloper Capitalized Interest—Project Costs: $350,000
TOTAL $2,645,000
The Redeveloper shall cost certify all such private third party costs and expenses of the
developer to the reasonable satisfaction of the City and HRA. Any cost savings will be
considered available Tax Increment for other qualified costs in the Redevelopment District.
j. Redeveloper Incentive Payment. Any costs savings by the Redeveloper on negotiating the
purchase, relocation (only due to non statutory payments) and demolition of the three
commercial properties for the Phase IA For Sale Housing component will be used to first
cover any overruns in any other Redeveloper category and second shall be paid one-half to
the Redeveloper and one-half shall be available to the City and HRA for other public
• Mike Morrison -Northwest Quadrant Redevelopment
September 17, 2003
Page 7
redevelopment costs. The Incentive Fee will not be payable to the Redeveloper if he is in
default under the Redevelopment Contract.
k. Grants. The City and HRA will provide the Redeveloper with the $586,000 grant it
received from the Metropolitan Council for the Asbestos Abatement at Apache Plaza. The
City and HRA will use it's best efforts to obtain LCDA and Tax Base Revitalization grant
funding and any other available funding from Metropolitan, Sate and Federal Sources.
1. Master Redeveloper Fee. The Master Redeveloper will be paid a $1 million fee for the
Phase I development. The fee will be paid as follows:
Rental Housing Sale: $500,000
Commercial Sale: $300,000
For Sale Housing Sale: $200,000
The Redeveloper will be paid at the time of the closing of the land sale to each project
element. At the land sale closing, one-half of the fee will be paid to the Developer and one-
half of the fee shall be deposited with the City/HRA, until the City/HRA has received
$250,000 as security against defaults and for Phase II of the project. The City/HRA may
• use this $250,000 to fund public redevelopment costs on an interim basis until payable to
the Redeveloper. No interest shall be paid by the City/HRA on this fee. If the Redeveloper
defaults in any fashion of the Redevelopment contract, all Redeveloper Fee Hold Back shall
be forfeited to the City/HRA. The Redeveloper shall be paid back the Hold Back Fee upon
the earlier to occur of the following: a City/HRA decision not to proceed with Phase II, a
determination by the City/HRA to proceed with Phase Il with a developer other than
Redeveloper or as follows: $125,000 upon commencement of construction of the Phase IIA
and$125,000 upon commencement of the Construction of Phase IIB by the Redeveloper.
in. Default. In the event that the Redeveloper fails to commence an Element of the Project by
the default dates set forth in the chart on page 2 of this memorandum, the City and HRA
may terminate its obligations under the Redevelopment Contract as regards that Element of
the Project.
Upon any termination, Tax Increment from portions of the Project, which have not been
commenced, shall, at the election of the City and HRA, no longer be pledged and available
to repayment of any "pay as you go" tax increment. As part of the underwriting process,
the parties and the underwriters, shall establish the terms of any Tax Increment obligations
to both recognize this provision and allow effective issuance of the debt. Tax Increment
from completed and under construction Elements of the Project shall remain available for
outstanding Tax Increment debt. A default shall not prevent refinancing with Tax Exempt
Take-out Debt on completed Elements of the Project.
n. Assignment. The Redeveloper may create and assign its development rights and the right
to enter into the Redevelopment Contract to a single purpose entity to undertake the
Project, without the consent of the City and HRA, provided Len Pratt and John Ordway
continue to hold a majority voting interest in the new entity. The Redeveloper may
thereafter assign portions of the rights and obligations under the Redevelopment Contract
to the Commercial,Rental and For Sale Developers, with the consent of the City and HRA,
which shall not be unreasonably withheld.
• Mike Mornson -Northwest Quadrant Redevelopment
September 17,2003
Page 8
o. Land Purchase Price. Purchase price of land for each use will be reviewed and must be
shown to be at market and similar to what other projects are paying.
p. "But For"Analysis. Ehlers recommends that prior to final determination of Tax Increment
assistance that will be provided that a "But For" analysis be preformed to ascertain
appropriate level of assistance.
The elements of this transaction are within industry standards that Ehlers and Associates have seen
within the Metropolitan Area on these types of developments. At this time, we anticipate that a final
Development Agreement will be brought before the City Council and HRA in October for
consideration and approval. Please contact Sid Inman or I at 651-697-8500 with any questions.
cc: Jerry Gilligan—City Attorney
File
•