WSB
<br />WSB
<br />Project Bid Abstract
<br />Project Name: HUGO - 2017 Street and Utility Contract No.:
<br />Improvement Project
<br />Client: City of Hugo Project No.: 01904-93
<br />Bid Opening: 04/06/2017 10:00 AM Owner: Minneapolis
<br />4/12/2017
<br />= DENOTES CORRECTED FIGURE
<br />Project: 01904-93 - HUGO - 2017 Street and Utility Improvement Project
<br />Engineers Estimate
<br />T. A. Schifsky & Sons,
<br />Inc.
<br />Park Construction
<br />Company - Mpls
<br />North Valley, Inc.
<br />Line No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price Total Price
<br />Unit Price Total Price
<br />Unit Price Total Price
<br />Unit Price JTotal Price
<br />SCHEDULE A - STREET IMPROVEMENTS
<br />1
<br />2021.501
<br />MOBILIZATION
<br />LS
<br />1
<br />$50,000.00
<br />$50,000.00
<br />$46,500.00
<br />$46,500.00
<br />$60,000.00
<br />$60,000.00
<br />$39,510.16
<br />$39,510.16
<br />2
<br />2101.502
<br />CLEARING
<br />TREE
<br />20
<br />$300.00
<br />$6,000.00
<br />$300.00
<br />$6,000.00
<br />$253.00
<br />$5,060.00
<br />$324.17
<br />$6,483.40
<br />3
<br />2101.507
<br />GRUBBING
<br />TREE
<br />20
<br />$200.00
<br />$4,000.00
<br />$185.00
<br />$3,700.00
<br />$101.00
<br />$2,020.00
<br />$129.67
<br />$2,593.40
<br />4
<br />2104.505
<br />REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />S Y
<br />239
<br />$7.00
<br />$1,673.00
<br />$5.00
<br />$1,195.00
<br />$6.65
<br />$1,589.35
<br />$5.06
<br />$1,209.34
<br />5
<br />2104.505
<br />REMOVE BITUMINOUS DRIVEWAY PAVEMENT
<br />S Y
<br />1643
<br />$5.00
<br />$8,215.00
<br />$3.00
<br />$4,929.00
<br />$4.50
<br />$7,393.50
<br />$3.29
<br />$5,405.47
<br />6
<br />2104.509
<br />REMOVE SIGN
<br />EACH
<br />1 29
<br />$50.00
<br />$1,450.001
<br />$25.00
<br />$725.00
<br />$25.30
<br />$733.70
<br />$26.70
<br />$774.30
<br />7
<br />2104.513
<br />SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
<br />L F
<br />117
<br />$5.00
<br />$585.00
<br />$2.00
<br />$234.00
<br />$2.65
<br />$310.051
<br />$2.67
<br />$312.39
<br />8
<br />2104.523
<br />SALVAGE SIGN
<br />EACH
<br />9
<br />$50.00
<br />$450.00
<br />$25.00
<br />$225.00
<br />$25.30
<br />$227.70
<br />$26.70
<br />$240.30
<br />9
<br />2104.601
<br />ISALVAGE AND REINSTALL LANDSCAPE STRUCTURES
<br />LS
<br />1
<br />$2,000.00
<br />$2,000.00
<br />$1,000.00
<br />$1,000.00
<br />$2,020.00
<br />$2,020.00
<br />$1,601.77
<br />$1,601.77
<br />10
<br />2104.602
<br />SALVAGE AND REINSTALL MAILBOX
<br />EACH
<br />12
<br />$100.00
<br />$1,200.00
<br />$125.00
<br />$1,500.00
<br />$50.50
<br />$606.00
<br />$85.43
<br />$1,025.16
<br />11
<br />2105.501
<br />COMMON EXCAVATION (EV) (P)
<br />CU YD
<br />937
<br />$15.00
<br />$14,055.00
<br />$17.00
<br />$15,929.00
<br />$50.00
<br />$46,850.00
<br />$17.48
<br />$16,378.76
<br />12
<br />2105.507
<br />SUBGRADE EXCAVATION (EV)
<br />C Y
<br />1 1407
<br />$15.00
<br />$21,105.001
<br />$10.00
<br />$14,070.00
<br />$14.10
<br />$19,838.70
<br />$12.88
<br />$18,122.16
<br />13
<br />2105.522
<br />SELECT GRANULAR BORROW (CV)
<br />C Y
<br />1407
<br />$18.00
<br />$25,326.00
<br />$10.00
<br />$14,070.00
<br />$13.701
<br />$19,275.90
<br />$21.21
<br />$29,842.47
<br />14
<br />2105.601
<br />DEWATERING
<br />LS
<br />1
<br />$1,000.00
<br />$1,000.00
<br />$100.00
<br />$100.00
<br />$4,740.00
<br />$4,740.00
<br />$2,669.61
<br />$2,669.61
<br />15
<br />2105.604
<br />SOIL STABILIZATION GEOGRID
<br />S Y
<br />1000
<br />$6.00
<br />$6,000.00
<br />$3.85
<br />$3,850.00
<br />$4.55
<br />$4,550.00
<br />$6.49
<br />$6,490.00
<br />16
<br />2105.604
<br />GEOTEXTILE FABRIC TYPE V
<br />S Y
<br />2000
<br />$2.50
<br />$5,000.00
<br />$2.00
<br />$4,000.00
<br />$0.94
<br />$1,880.00
<br />$2.57
<br />$5,140.00
<br />17
<br />2112.501
<br />SUBGRADE PREPARATION
<br />RDST
<br />160
<br />$175.00
<br />$28,000.00
<br />$240.00
<br />$38,400.00
<br />$150.00
<br />$24,000.00
<br />$172.06
<br />$27,529.60
<br />18
<br />2123.610
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />40
<br />$150.00
<br />$6,000.00
<br />$100.00
<br />$4,000.00
<br />$121.00
<br />$4,840.001
<br />$122.80
<br />$4,912.00
<br />19
<br />2130.501
<br />WATER (DUST CONTROL)
<br />M GALLONS
<br />120
<br />$50.00
<br />$6,000.00
<br />$30.00
<br />$3,600.00
<br />$16.20
<br />$1,944.00
<br />$26.70
<br />$3,204.00
<br />20
<br />2211.503
<br />AGGREGATE BASE (CV) CLASS 5
<br />C Y
<br />990
<br />$24.00
<br />$23,760.00
<br />$5.00
<br />$4,950.00
<br />$28.40
<br />$28,116.00
<br />$32.55
<br />$32,224.50
<br />21
<br />12211.607
<br />IRECLAIMED AGGREGATE BASE PLACED
<br />ICU YD
<br />1 21701
<br />$10.00
<br />$21,700.00
<br />$8.00
<br />$17,360.00
<br />$10.80
<br />$23,436.00
<br />$10.07
<br />$21,851.90
<br />22
<br />2215.501
<br />FULL DEPTH RECLAMATION
<br />S Y
<br />45480
<br />$2.25
<br />$102,330.00
<br />$1.95
<br />$88,686.00
<br />$0.54
<br />$24,559.20
<br />$1.00
<br />$45,480.00
<br />23
<br />2221.604
<br />SHOULDER BASE AGGREGATE
<br />S Y
<br />4249
<br />$4.001
<br />$16,996.001
<br />$3.85
<br />$16,358.651
<br />$2.251
<br />$9,560.25
<br />$4.37
<br />$18,568.13
<br />24
<br />2231.501
<br />JBITUMINOUS PATCHING MIXTURE
<br />TON
<br />100
<br />$100.001
<br />$10,000.001
<br />$60.00
<br />$6,000.001
<br />$67.101
<br />$6,710.001
<br />$154.84
<br />$15,484.00
<br />Page 1
<br />
|