|
Bid Tabulations
<br />2020 Goodview Avenue Improvements Project (#7000697)
<br />City of Hugo, MN
<br />S.A.P. 224-103-001
<br />WSB Project No. 014873-000
<br />Bid Opening: Thursday, May 21, 2020 at 10:00 AM CDT
<br />DENOTES CORRECTED FIGURE
<br />Engineer Estimate
<br />T. A. Schifsky & Sons, Inc
<br />Valley Paving, Inc
<br />North Valley, Inc.
<br />Line #
<br />Item #
<br />Item Description
<br />Units
<br />Quantity
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />2020 GOODVIEW AVENUE IMPROVEMENTS PROJECT
<br />1
<br />2021.501
<br />MOBILIZATION
<br />LS
<br />1
<br />$56,800.00
<br />$56,800.00
<br />$100,000.00
<br />$100,000.00
<br />$50,000.00
<br />$50,000.00
<br />$28,251.17
<br />$28,251.17
<br />2
<br />2101.505
<br />CLEARING
<br />ACRE
<br />0.05
<br />$25,000.00
<br />$1,250.00
<br />$30,000.00
<br />$1,500.00
<br />$20,700.00
<br />$1,035.00
<br />$29,293.20
<br />$1,464.66
<br />3
<br />2101.505
<br />GRUBBING
<br />ACRE
<br />0.05
<br />$25,000.00
<br />$1,250.00
<br />$30,000.00
<br />$1,500.00
<br />$5,175.00
<br />$258.75
<br />$29,293.20
<br />$1,464.66
<br />4
<br />2101.524
<br />CLEARING
<br />TREE
<br />5
<br />$500.00
<br />$2,500.00
<br />$600.00
<br />$3,000.00
<br />$260.00
<br />$1,300.00
<br />$878.80
<br />$4,394.00
<br />5
<br />2101.524
<br />GRUBBING
<br />TREE
<br />5
<br />$500.00
<br />$2,500.00
<br />$200.00
<br />$1,000.00
<br />$104.00
<br />$520.00
<br />$292.93
<br />$1,464.65
<br />6
<br />2104.502
<br />SALVAGE SIGN
<br />EACH
<br />22
<br />$50.00
<br />$1,100.00
<br />$40.00
<br />$880.00
<br />$62.10
<br />$1,366.20
<br />$64.45
<br />$1,417.90
<br />7
<br />2104.503
<br />SAWING BIT PAVEMENT
<br />L F
<br />640
<br />$5.00
<br />$3,200.00
<br />$0.01
<br />$6.40
<br />$2.02
<br />$1,292.80
<br />$4.03
<br />$2,579.20
<br />8
<br />2104.503
<br />REMOVE SEWER PIPE (STORM)
<br />L F
<br />490
<br />$15.00
<br />$7,350.00
<br />$15.00
<br />$7,350.00
<br />$10.50
<br />$5,145.00
<br />$16.11
<br />$7,893.90
<br />9
<br />2104.504
<br />REMOVE BITUMINOUS DRIVEWAY PAVEMENT
<br />S Y
<br />320
<br />$10.00
<br />$3,200.00
<br />$6.00
<br />$1,920.00
<br />$5.95
<br />$1,904.00
<br />$10.14
<br />$3,244.80
<br />10
<br />2104.601
<br />SALVAGE AND REINSTALL LANDSCAPE STRUCTURE;
<br />LS
<br />1
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />11
<br />2105.504
<br />GEOTEXTILE FABRIC TYPE 5
<br />S Y
<br />1200
<br />$5.00
<br />$6,000.00
<br />$3.80
<br />$4,560.00
<br />$1.25
<br />$1,500.00
<br />$4.08
<br />$4,896.00
<br />12
<br />2105.601
<br />DEWATERING
<br />LS
<br />1
<br />$10,000.00
<br />$10,000.00
<br />$0.01
<br />$0.01
<br />$1,500.00
<br />$1,500.00
<br />$1,074.19
<br />$1,074.19
<br />13
<br />2106.507
<br />EXCAVATION - COMMON
<br />C Y
<br />2060
<br />$35.00
<br />$72,100.00
<br />$0.01
<br />$20.60
<br />$13.00
<br />$26,780.00
<br />$34.42
<br />$70,905.20
<br />14
<br />2106.507
<br />SELECT GRANULAR EMBANKMENT (CV)
<br />C Y
<br />370
<br />$35.00
<br />$12,950.00
<br />$37.00
<br />$13,690.00
<br />$39.75
<br />$14,707.50
<br />$22.56
<br />$8,347.20
<br />15
<br />2112.519
<br />SUBGRADE PREPARATION
<br />RDST
<br />95
<br />$200.00
<br />$19,000.00
<br />$275.00
<br />$26,125.00
<br />$190.00
<br />$18,050.00
<br />$314.98
<br />$29,923.10
<br />16
<br />2123.61
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />60
<br />$150.00
<br />$9,000.00
<br />$0.01
<br />$0.60
<br />$1.00
<br />$60.00
<br />$85.94
<br />$5,156.40
<br />17
<br />2123.61
<br />SKID LOADER
<br />HOUR
<br />20
<br />$150.00
<br />$3,000.00
<br />$125.00
<br />$2,500.00
<br />$135.00
<br />$2,700.00
<br />$80.56
<br />$1,611.20
<br />18
<br />2130.523
<br />WATER
<br />MGAL
<br />60
<br />$35.00
<br />$2,100.00
<br />$25.00
<br />$1,500.00
<br />$37.50
<br />$2,250.00
<br />$37.60
<br />$2,256.00
<br />19
<br />2215.504
<br />FULL DEPTH RECLAMATION
<br />S Y
<br />24990
<br />$2.00
<br />$49,980.00
<br />$4.20
<br />$104,958.00
<br />$1.16
<br />$28,988.40
<br />$1.27
<br />$31,737.30
<br />20
<br />2221.507
<br />SHOULDER BASE AGGREGATE (CV) CLASS 5
<br />C Y
<br />30
<br />$28.00
<br />$840.00
<br />$60.00
<br />$1,800.00
<br />$140.00
<br />$4,200.00
<br />$110.45
<br />$3,313.50
<br />21
<br />2357.506
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GAL
<br />1530
<br />$3.50
<br />$5,355.00
<br />$0.01
<br />$15.30
<br />$1.55
<br />$2,371.50
<br />$3.49
<br />$5,339.70
<br />22
<br />2360.504
<br />TYPE SP 9.5 WEAR CRS MIX (2,B) 3.0" THICK
<br />S Y
<br />880
<br />$40.00
<br />$35,200.00
<br />$10.00
<br />$8,800.00
<br />$23.90
<br />$21,032.00
<br />$24.28
<br />$21,366.40
<br />23
<br />2360.509
<br />TYPE SP 9.5 WEARING COURSE MIX (2;C)
<br />TON
<br />2800
<br />$73.00
<br />$204,400.00
<br />$57.00
<br />$159,600.00
<br />$59.55
<br />$166,740.00
<br />$59.58
<br />$166,824.00
<br />24
<br />2360.509
<br />TYPE SP 12.5 NON WEAR COURSE MIX (2;C)
<br />TON
<br />4700
<br />$70.00
<br />$329,000.00
<br />$43.00
<br />$202,100.00
<br />$59.69
<br />$280,543.00
<br />$58.66
<br />$275,702.00
<br />25
<br />2501.502
<br />12" CAS PIPE APRON
<br />EACH
<br />2
<br />$400.00
<br />$800.00
<br />$575.00
<br />$1,150.00
<br />$440.00
<br />$880.00
<br />$617.66
<br />$1,235.32
<br />26
<br />2501.502
<br />15" CAS PIPE APRON
<br />EACH
<br />8
<br />$450.00
<br />$3,600.00
<br />$600.00
<br />$4,800.00
<br />$465.00
<br />$3,720.00
<br />$644.51
<br />$5,156.08
<br />27
<br />2501.502
<br />24" CAS PIPE APRON
<br />EACH
<br />4
<br />$800.00
<br />$3,200.00
<br />$1,180.00
<br />$4,720.00
<br />$630.00
<br />$2,520.00
<br />$1,267.54
<br />$5,070.16
<br />28
<br />2501.502
<br />36" CAS PIPE APRON
<br />EACH
<br />2
<br />$1,000.00
<br />$2,000.00
<br />$2,180.00
<br />$4,360.00
<br />$1,250.00
<br />$2,500.00
<br />$2,341.73
<br />$4,683.46
<br />29
<br />2501.503
<br />12" CAS PIPE CULVERT
<br />L F
<br />50
<br />$35.00
<br />$1,750.00
<br />$39.00
<br />$1,950.00
<br />$44.00
<br />$2,200.00
<br />$41.89
<br />$2,094.50
<br />30
<br />2501.503
<br />15" CAS PIPE CULVERT
<br />L F
<br />250
<br />$38.00
<br />$9,500.00
<br />$42.00
<br />$10,500.00
<br />$65.50
<br />$16,375.00
<br />$45.12
<br />$11,280.00
<br />31
<br />2501.503
<br />24" CAS PIPE CULVERT
<br />L F
<br />110
<br />$45.00
<br />$4,950.00
<br />$65.00
<br />$7,150.00
<br />$98.00
<br />$10,780.00
<br />$69.82
<br />$7,680.20
<br />32
<br />2501.503
<br />36" CAS PIPE CULVERT
<br />L F
<br />50
<br />$55.00
<br />$2,750.00
<br />$104.00
<br />$5,200.00
<br />$130.00
<br />$6,500.00
<br />$111.72
<br />$5,586.00
<br />33
<br />2505.601
<br />UTILITY COORDINATION
<br />L S
<br />1
<br />$2,500.00
<br />$2,500.00
<br />$2,000.00
<br />$2,000.00
<br />$500.00
<br />$500.00
<br />$1,289.03
<br />$1,289.03
<br />34
<br />2511.507
<br />RANDOM RIPRAP CLASS III
<br />C Y
<br />30
<br />$200.00
<br />$6,000.00
<br />$115.00
<br />$3,450.00
<br />$119.00
<br />$3,570.00
<br />$123.53
<br />$3,705.90
<br />35
<br />2540.601
<br />MAILBOX (TEMPORARY)
<br />L S
<br />29
<br />$150.00
<br />$4,350.00
<br />$100.00
<br />$2,900.00
<br />$119.00
<br />$3,451.00
<br />$123.53
<br />$3,582.37
<br />36
<br />2540.602
<br />MAIL BOX SUPPORT
<br />EACH
<br />4
<br />$50.00
<br />$200.00
<br />$100.00
<br />$400.00
<br />$57.00
<br />$228.00
<br />$59.08
<br />$236.32
<br />37
<br />2563.601
<br />TRAFFIC CONTROL
<br />LS
<br />1
<br />$10,000.00
<br />$10,000.00
<br />$11,000.00
<br />$11,000.00
<br />$18,600.00
<br />$18,600.00
<br />$2,363.21
<br />$2,363.21
<br />38
<br />2564.602
<br />INSTALL SIGN
<br />EACH
<br />22
<br />$50.00
<br />$1,100.00
<br />$165.00
<br />$3,630.00
<br />$171.00
<br />$3,762.00
<br />$177.24
<br />$3,899.28
<br />39
<br />2572.51
<br />PRUNE TREES
<br />HOUR
<br />10
<br />$250.00
<br />$2,500.00
<br />$350.00
<br />$3,500.00
<br />$285.00
<br />$2,850.00
<br />$124.50
<br />$1,245.00
<br />40
<br />2573.501
<br />STABILIZED CONSTRUCTION EXIT
<br />LS
<br />1
<br />$2,000.00
<br />$2,000.00
<br />$2,500.00
<br />$2,500.00
<br />$2,000.00
<br />$2,000.00
<br />$537.10
<br />$537.10
<br />41
<br />2573.503
<br />SILT FENCE; TYPE MS
<br />L F
<br />11500
<br />$1.75
<br />$20,125.00
<br />$1.85
<br />$21,275.00
<br />$1.91
<br />$21,965.00
<br />$2.05
<br />$23,575.00
<br />42
<br />2573.503
<br />SEDIMENT CONTROL LOG TYPE WOOD FIBER
<br />L F
<br />10000
<br />$2.75
<br />$27,500.00
<br />$2.35
<br />$23,500.00
<br />$2.50
<br />$25,000.00
<br />$2.60
<br />$26,000.00
<br />Page 1 of 4 K:\014873-000\Admin\Construction Admin\Bidding\014873 Bid Tabulations 052120
<br />
|