|
Bid Tabulations
<br />2020 Goodview Avenue Improvements Project (#7000697)
<br />City of Hugo, MN
<br />S.A.P. 224-103-001
<br />WSB Project No. 014873-000
<br />Bid Opening: Thursday, May 21, 2020 at 10:00 AM CDT
<br />DENOTES CORRECTED FIGURE
<br />Engineer Estimate
<br />Park Construction Company
<br />JACON LLC
<br />Bituminous Roadways Inc.
<br />Line #
<br />Item #
<br />Item Description
<br />Units
<br />Quantity
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />Unit Price
<br />Extension
<br />2020 GOODVIEW AVENUE IMPROVEMENTS PROJECT
<br />1
<br />2021.501
<br />MOBILIZATION
<br />LS
<br />1
<br />$56,800.00
<br />$56,800.00
<br />$100,000.00
<br />$100,000.00
<br />$55,000.00
<br />$55,000.00
<br />$50,180.00
<br />$50,180.00
<br />2
<br />2101.505
<br />CLEARING
<br />ACRE
<br />0.05
<br />$25,000.00
<br />$1,250.00
<br />$20,200.00
<br />$1,010.00
<br />$22,000.00
<br />$1,100.00
<br />$22,763.00
<br />$1,138.15
<br />3
<br />2101.505
<br />GRUBBING
<br />ACRE
<br />0.05
<br />$25,000.00
<br />$1,250.00
<br />$5,050.00
<br />$252.50
<br />$5,500.00
<br />$275.00
<br />$5,691.00
<br />$284.55
<br />4
<br />2101.524
<br />CLEARING
<br />TREE
<br />5
<br />$500.00
<br />$2,500.00
<br />$253.00
<br />$1,265.00
<br />$275.00
<br />$1,375.00
<br />$285.00
<br />$1,425.00
<br />5
<br />2101.524
<br />GRUBBING
<br />TREE
<br />5
<br />$500.00
<br />$2,500.00
<br />$101.00
<br />$505.00
<br />$110.00
<br />$550.00
<br />$114.00
<br />$570.00
<br />6
<br />2104.502
<br />SALVAGE SIGN
<br />EACH
<br />22
<br />$50.00
<br />$1,100.00
<br />$40.40
<br />$888.80
<br />$44.00
<br />$968.00
<br />$67.00
<br />$1,474.00
<br />7
<br />2104.503
<br />SAWING BIT PAVEMENT
<br />L F
<br />640
<br />$5.00
<br />$3,200.00
<br />$1.95
<br />$1,248.00
<br />$3.50
<br />$2,240.00
<br />$3.20
<br />$2,048.00
<br />8
<br />2104.503
<br />REMOVE SEWER PIPE (STORM)
<br />L F
<br />490
<br />$15.00
<br />$7,350.00
<br />$20.20
<br />$9,898.00
<br />$12.00
<br />$5,880.00
<br />$5.70
<br />$2,793.00
<br />9
<br />2104.504
<br />REMOVE BITUMINOUS DRIVEWAY PAVEMENT
<br />S Y
<br />320
<br />$10.00
<br />$3,200.00
<br />$7.95
<br />$2,544.00
<br />$9.00
<br />$2,880.00
<br />$5.90
<br />$1,888.00
<br />10
<br />2104.601
<br />SALVAGE AND REINSTALL LANDSCAPE STRUCTURE;
<br />LS
<br />1
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />$1,500.00
<br />11
<br />2105.504
<br />GEOTEXTILE FABRIC TYPE 5
<br />S Y
<br />1200
<br />$5.00
<br />$6,000.00
<br />$0.95
<br />$1,140.00
<br />$1.50
<br />$1,800.00
<br />$1.60
<br />$1,920.00
<br />12
<br />2105.601
<br />DEWATERING
<br />LS
<br />1
<br />$10,000.00
<br />$10,000.00
<br />$0.01
<br />$0.01
<br />$7,500.00
<br />$7,500.00
<br />$11,485.00
<br />$11,485.00
<br />13
<br />2106.507
<br />EXCAVATION - COMMON
<br />C Y
<br />2060
<br />$35.00
<br />$72,100.00
<br />$17.90
<br />$36,874.00
<br />$18.00
<br />$37,080.00
<br />$21.00
<br />$43,260.00
<br />14
<br />2106.507
<br />SELECT GRANULAR EMBANKMENT (CV)
<br />C Y
<br />370
<br />$35.00
<br />$12,950.00
<br />$31.80
<br />$11,766.00
<br />$24.00
<br />$8,880.00
<br />$11.50
<br />$4,255.00
<br />15
<br />2112.519
<br />SUBGRADE PREPARATION
<br />RDST
<br />95
<br />$200.00
<br />$19,000.00
<br />$168.00
<br />$15,960.00
<br />$335.00
<br />$31,825.00
<br />$233.00
<br />$22,135.00
<br />16
<br />2123.61
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />60
<br />$150.00
<br />$9,000.00
<br />$152.00
<br />$9,120.00
<br />$105.00
<br />$6,300.00
<br />$182.00
<br />$10,920.00
<br />17
<br />2123.61
<br />SKID LOADER
<br />HOUR
<br />20
<br />$150.00
<br />$3,000.00
<br />$139.00
<br />$2,780.00
<br />$135.00
<br />$2,700.00
<br />$130.00
<br />$2,600.00
<br />18
<br />2130.523
<br />WATER
<br />MGAL
<br />60
<br />$35.00
<br />$2,100.00
<br />$25.30
<br />$1,518.00
<br />$45.00
<br />$2,700.00
<br />$89.50
<br />$5,370.00
<br />19
<br />2215.504
<br />FULL DEPTH RECLAMATION
<br />S Y
<br />24990
<br />$2.00
<br />$49,980.00
<br />$1.70
<br />$42,483.00
<br />$0.65
<br />$16,243.50
<br />$2.70
<br />$67,473.00
<br />20
<br />2221.507
<br />SHOULDER BASE AGGREGATE (CV) CLASS 5
<br />C Y
<br />30
<br />$28.00
<br />$840.00
<br />$70.90
<br />$2,127.00
<br />$46.50
<br />$1,395.00
<br />$45.00
<br />$1,350.00
<br />21
<br />2357.506
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GAL
<br />1530
<br />$3.50
<br />$5,355.00
<br />$2.60
<br />$3,978.00
<br />$2.50
<br />$3,825.00
<br />$3.00
<br />$4,590.00
<br />22
<br />2360.504
<br />TYPE SP 9.5 WEAR CRS MIX (2,B) 3.0" THICK
<br />S Y
<br />880
<br />$40.00
<br />$35,200.00
<br />$30.20
<br />$26,576.00
<br />$26.00
<br />$22,880.00
<br />$33.75
<br />$29,700.00
<br />23
<br />2360.509
<br />TYPE SP 9.5 WEARING COURSE MIX (2;C)
<br />TON
<br />2800
<br />$73.00
<br />$204,400.00
<br />$56.00
<br />$156,800.00
<br />$72.50
<br />$203,000.00
<br />$70.50
<br />$197,400.00
<br />24
<br />2360.509
<br />TYPE SP 12.5 NON WEAR COURSE MIX (2;C)
<br />TON
<br />4700
<br />$70.00
<br />$329,000.00
<br />$57.00
<br />$267,900.00
<br />$71.50
<br />$336,050.00
<br />$69.50
<br />$326,650.00
<br />25
<br />2501.502
<br />12" CAS PIPE APRON
<br />EACH
<br />2
<br />$400.00
<br />$800.00
<br />$1,110.00
<br />$2,220.00
<br />$185.00
<br />$370.00
<br />$429.00
<br />$858.00
<br />26
<br />2501.502
<br />15" CAS PIPE APRON
<br />EACH
<br />8
<br />$450.00
<br />$3,600.00
<br />$1,180.00
<br />$9,440.00
<br />$225.00
<br />$1,800.00
<br />$447.00
<br />$3,576.00
<br />27
<br />2501.502
<br />24" CAS PIPE APRON
<br />EACH
<br />4
<br />$800.00
<br />$3,200.00
<br />$1,890.00
<br />$7,560.00
<br />$425.00
<br />$1,700.00
<br />$629.00
<br />$2,516.00
<br />28
<br />2501.502
<br />36" CAS PIPE APRON
<br />EACH
<br />2
<br />$1,000.00
<br />$2,000.00
<br />$2,680.00
<br />$5,360.00
<br />$1,240.00
<br />$2,480.00
<br />$1,061.00
<br />$2,122.00
<br />29
<br />2501.503
<br />12" CAS PIPE CULVERT
<br />L F
<br />50
<br />$35.00
<br />$1,750.00
<br />$112.00
<br />$5,600.00
<br />$38.00
<br />$1,900.00
<br />$53.50
<br />$2,675.00
<br />30
<br />2501.503
<br />15" CAS PIPE CULVERT
<br />L F
<br />250
<br />$38.00
<br />$9,500.00
<br />$115.00
<br />$28,750.00
<br />$45.00
<br />$11,250.00
<br />$55.00
<br />$13,750.00
<br />31
<br />2501.503
<br />24" CAS PIPE CULVERT
<br />L F
<br />110
<br />$45.00
<br />$4,950.00
<br />$129.00
<br />$14,190.00
<br />$54.00
<br />$5,940.00
<br />$68.00
<br />$7,480.00
<br />32
<br />2501.503
<br />36" CAS PIPE CULVERT
<br />L F
<br />50
<br />$55.00
<br />$2,750.00
<br />$157.00
<br />$7,850.00
<br />$80.00
<br />$4,000.00
<br />$91.00
<br />$4,550.00
<br />33
<br />2505.601
<br />UTILITY COORDINATION
<br />L S
<br />1
<br />$2,500.00
<br />$2,500.00
<br />$0.01
<br />$0.01
<br />$3,500.00
<br />$3,500.00
<br />$2,533.00
<br />$2,533.00
<br />34
<br />2511.507
<br />RANDOM RIPRAP CLASS III
<br />C Y
<br />30
<br />$200.00
<br />$6,000.00
<br />$146.00
<br />$4,380.00
<br />$100.00
<br />$3,000.00
<br />$144.00
<br />$4,320.00
<br />35
<br />2540.601
<br />MAILBOX (TEMPORARY)
<br />L S
<br />29
<br />$150.00
<br />$4,350.00
<br />$116.00
<br />$3,364.00
<br />$125.00
<br />$3,625.00
<br />$128.00
<br />$3,712.00
<br />36
<br />2540.602
<br />MAIL BOX SUPPORT
<br />EACH
<br />4
<br />$50.00
<br />$200.00
<br />$55.60
<br />$222.40
<br />$60.00
<br />$240.00
<br />$61.50
<br />$246.00
<br />37
<br />2563.601
<br />TRAFFIC CONTROL
<br />LS
<br />1
<br />$10,000.00
<br />$10,000.00
<br />$6,310.00
<br />$6,310.00
<br />$6,875.00
<br />$6,875.00
<br />$17,631.00
<br />$17,631.00
<br />38
<br />2564.602
<br />INSTALL SIGN
<br />EACH
<br />22
<br />$50.00
<br />$1,100.00
<br />$167.00
<br />$3,674.00
<br />$182.00
<br />$4,004.00
<br />$184.00
<br />$4,048.00
<br />39
<br />2572.51
<br />PRUNE TREES
<br />HOUR
<br />10
<br />$250.00
<br />$2,500.00
<br />$278.00
<br />$2,780.00
<br />$275.00
<br />$2,750.00
<br />$313.00
<br />$3,130.00
<br />40
<br />2573.501
<br />STABILIZED CONSTRUCTION EXIT
<br />LS
<br />1
<br />$2,000.00
<br />$2,000.00
<br />$3,120.00
<br />$3,120.00
<br />$1,500.00
<br />$1,500.00
<br />$1,004.00
<br />$1,004.00
<br />41
<br />2573.503
<br />SILT FENCE; TYPE MS
<br />L F
<br />11500
<br />$1.75
<br />$20,125.00
<br />$1.85
<br />$21,275.00
<br />$2.25
<br />$25,875.00
<br />$1.70
<br />$19,550.00
<br />42
<br />2573.503
<br />SEDIMENT CONTROL LOG TYPE WOOD FIBER
<br />L F
<br />10000
<br />$2.75
<br />$27,500.00
<br />$2.35
<br />$23,500.00
<br />$3.25
<br />$32,500.00
<br />$2.50
<br />$25,000.00
<br />Page 3 of 4 K:\014873-000\Admin\Construction Admin\Bidding\014873 Bid Tabulations 052120
<br />
|