|
WSB Project:2021 Downtown Improvements Design By:JBP
<br />Project Location:City of Hugo Checked By:KAK
<br />City Project No.:
<br />WSB Project No:015887-000 Date:1/27/2021
<br />ITEM
<br />NO.
<br />MN/DOT
<br />SPECIFICATION
<br />NO.
<br />DESCRIPTION UNITS ESTIMATED
<br />QUANTITY UNIT PRICE TOTAL
<br />1 2021.501 MOBILIZATION L S 1 132,700.00$ 132,700.00$
<br />2 2021.601 CONTRACTOR COORDINATION L S 1 5,000.00$ 5,000.00$
<br />3 2101.505 CLEARING ACRE 0.5 10,000.00$ 5,000.00$
<br />4 2101.505 GRUBBING ACRE 0.5 10,000.00$ 5,000.00$
<br />5 2101.524 CLEARING TREE 70 250.00$ 17,500.00$
<br />6 2101.524 GRUBBING TREE 70 250.00$ 17,500.00$
<br />7 2104.503 REMOVE CONCRETE CURB L F 100 5.00$ 500.00$
<br />8 2104.503 REMOVE RETAINING WALL L F 10 50.00$ 500.00$
<br />9 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH)L F 200 6.50$ 1,300.00$
<br />10 2104.503 SAWING BIT PAVEMENT (FULL DEPTH)L F 940 5.00$ 4,700.00$
<br />11 2104.503 SALVAGE FENCE L F 620 15.00$ 9,300.00$
<br />12 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 14200 2.00$ 28,400.00$
<br />13 2104.518 REMOVE CONCRETE WALK S F 220 5.00$ 1,100.00$
<br />14 2104.601 SALVAGE AND REINSTALL LANDSCAPE STRUCTURES L S 1 5,000.00$ 5,000.00$
<br />15 2105.601 DEWATERING L S 1 10,000.00$ 10,000.00$
<br />16 2106.507 EXCAVATION - COMMON (P)C Y 13050 12.00$ 156,600.00$
<br />17 2106.507 EXCAVATION - MUCK C Y 2600 15.00$ 39,000.00$
<br />18 2106.507 SELECT GRANULAR EMBANKMENT (CV) (P)C Y 2200 22.00$ 48,400.00$
<br />19 2106.507 SELECT GRANULAR EMBANKMENT (CV)C Y 2600 22.00$ 57,200.00$
<br />20 2112.519 SUBGRADE PREPARATION ROAD STA 56 200.00$ 11,200.00$
<br />21 2123.610 STREET SWEEPER (WITH PICKUP BROOM)HOUR 100 150.00$ 15,000.00$
<br />22 2130.523 WATER MGAL 70 50.00$ 3,500.00$
<br />23 2211.507 AGGREGATE BASE (CV) CLASS 5 (P)C Y 8450 24.00$ 202,800.00$
<br />24 2331.603 JOINT ADHESIVE L F 12400 1.00$ 12,400.00$
<br />25 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 1040 3.50$ 3,640.00$
<br />26 2360.504 TYPE SP 9.5 WEARING COURSE MIX (2,C) 3.0" THICK S Y 900 40.00$ 36,000.00$
<br />27 2360.509 TYPE SP 9.5 WEARING COURSE MIX (2,C)TON 2110 70.00$ 147,700.00$
<br />28 2360.509 TYPE SP 12.5 WEARING COURSE MIX (2,C)TON 2980 68.00$ 202,640.00$
<br />29 2411.618 MODULAR BLOCK RETAINING WALL S F 40 85.00$ 3,400.00$
<br />30 2504.602 IRRIGATION SYSTEM REPAIR EACH 7 500.00$ 3,500.00$
<br />31 2504.602 ADJUST GATE VALVE AND BOX EACH 7 500.00$ 3,500.00$
<br />32 2505.601 UTILITY COORDINATION L S 1 2,500.00$ 2,500.00$
<br />33 2521.518 3" BITUMINOUS WALK S F 19500 2.00$ 39,000.00$
<br />34 2521.518 6" CONCRETE WALK S F 700 8.00$ 5,600.00$
<br />35 2531.504 6" CONCRETE DRIVEWAY PAVEMENT S Y 700 85.00$ 59,500.00$
<br />36 2531.603 CONCRETE CURB & GUTTER DES B618 L F 11600 16.00$ 185,600.00$
<br />37 2531.603 CONCRETE RIBBON CURB L F 800 26.00$ 20,800.00$
<br />38 2531.618 TRUNCATED DOMES S F 110 50.00$ 5,500.00$
<br />39 2540.602 MAIL BOX EACH 3 50.00$ 150.00$
<br />40 2540.602 MAIL BOX SUPPORT EACH 6 100.00$ 600.00$
<br />41 2540.602 TEMPORARY MAIL BOX EACH 24 100.00$ 2,400.00$
<br />42 2557.602 REPAIR DOG FENCE EACH 3 500.00$ 1,500.00$
<br />43 2557.603 INSTALL FENCE L F 620 25.00$ 15,500.00$
<br />44 2563.601 TRAFFIC CONTROL L S 1 20,000.00$ 20,000.00$
<br />45 2564.518 SIGN PANELS TYPE C S F 170 50.00$ 8,500.00$
<br />46 2564.602 SIGN PANELS TYPE SPECIAL EACH 24 250.00$ 6,000.00$
<br />47 2571.524 CONIFEROUS TREE 8' HT B&B TREE 10 650.00$ 6,500.00$
<br />48 2571.524 DECIDUOUS TREE 2.5" CAL B&B TREE 10 650.00$ 6,500.00$
<br />49 2572.510 PRUNE TREES HOUR 30 200.00$ 6,000.00$
<br />50 2573.501 STABILIZED CONSTRUCTION EXIT L S 1 5,000.00$ 5,000.00$
<br />51 2573.501 EROSION CONTROL SUPERVISOR L S 1 2,500.00$ 2,500.00$
<br />52 2573.502 STORM DRAIN INLET PROTECTION EACH 60 150.00$ 9,000.00$
<br />53 2573.503 SILT FENCE, TYPE MS L F 5600 2.00$ 11,200.00$
<br />54 2573.503 SEDIMENT CONTROL LOG TYPE WOOD FIBER L F 5600 3.00$ 16,800.00$
<br />55 2574.507 COMMON TOPSOIL BORROW C Y 3760 22.00$ 82,720.00$
<br />56 2574.508 FERTILIZER TYPE 3 L B 980 5.00$ 4,900.00$
<br />57 2575.504 ROLLED EROSION PREVENTION CATEGORY 20 S Y 2500 5.00$ 12,500.00$
<br />58 2575.504 HYDRAULIC STABILIZED FIBER MATRIX L B 16260 1.50$ 24,390.00$
<br />59 2575.505 SEEDING ACRE 4.7 2,500.00$ 11,750.00$
<br />60 2575.508 SEED MIXTURE 25-151 L B 580 5.00$ 2,900.00$
<br />61 2582.503 12" SOLID LINE PAINT L F 50 5.00$ 250.00$
<br />62 2582.503 4" SOLID LINE PAINT L F 700 1.00$ 700.00$
<br />63 2582.503 4" DBL SOLID LINE PAINT L F 4100 1.50$ 6,150.00$
<br />64 2582.518 CROSSWALK PAINT S F 220 8.00$ 1,760.00$
<br />SCHEDULE A. - SURFACE IMPROVEMENTS
<br />OPINION OF PROBABLE COST
|