Laserfiche WebLink
WSB Project:2021 Downtown Improvements Design By:JBP <br />Project Location:City of Hugo Checked By:KAK <br />City Project No.: <br />WSB Project No:015887-000 Date:1/27/2021 <br />ITEM <br />NO. <br />MN/DOT <br />SPECIFICATION <br />NO. <br />DESCRIPTION UNITS ESTIMATED <br />QUANTITY UNIT PRICE TOTAL <br />SCHEDULE A. - SURFACE IMPROVEMENTS <br />OPINION OF PROBABLE COST <br />112 2104.502 SALVAGE LIGHTING UNIT EACH 2 250.00$ 500.00$ <br />113 2104.502 REMOVE DRAINAGE STRUCTURE EACH 2 500.00$ 1,000.00$ <br />114 2104.503 REMOVE CONCRETE CURB L F 680 5.00$ 3,400.00$ <br />115 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 160 3.50$ 560.00$ <br />116 2104.518 REMOVE BITUMINOUS WALK S F 6100 3.50$ 21,350.00$ <br />117 2106.507 COMMON EXCAVATION C Y 1010 22.00$ 22,220.00$ <br />118 2106.507 SELECT GRANULAR EMBANKMENT (CV)C Y 670 28.00$ 18,760.00$ <br />119 2211.507 AGGREGATE BASE (CV) CLASS 5 (P)C Y 200 28.00$ 5,600.00$ <br />120 2360.509 TYPE SP 9.5 WEARING COURSE MIX (2,C)TON 100 75.00$ 7,500.00$ <br />121 2360.509 TYPE SP 12.5 WEARING COURSE MIX (2,C)TON 240 72.00$ 17,280.00$ <br />122 2503.503 15" RC PIPE SEWER DES 3006 CL V L F 30 50.00$ 1,500.00$ <br />123 2504.602 IRRIGATION SYSTEM REPAIR EACH 2 500.00$ 1,000.00$ <br />124 2506.502 CONST DRAINAGE STRUCTURE DES 48-4020 L F 4 350.00$ 1,400.00$ <br />125 2506.502 ADJUST FRAME AND RING CASTING EACH 1 500.00$ 500.00$ <br />126 2506.602 RECONSTRUCT MANHOLE EACH 1 2,000.00$ 2,000.00$ <br />127 2521.518 3" BITUMINOUS WALK S F 4500 3.00$ 13,500.00$ <br />128 2521.518 6" CONCRETE WALK S F 200 8.00$ 1,600.00$ <br />129 2531.603 CONCRETE CURB & GUTTER DES B618 L F 610 22.00$ 13,420.00$ <br />130 2531.618 TRUNCATED DOMES S F 40 50.00$ 2,000.00$ <br />131 2545.503 2" NON-METALLIC CONDUIT L F 50 5.00$ 250.00$ <br />132 2545.602 INSTALL LIGHTING UNIT EACH 2 500.00$ 1,000.00$ <br />133 2571.524 TRANSPLANT TREE (SPADE SIZE 48")EACH 6 500.00$ 3,000.00$ <br />134 2582.503 4" SOLID LINE PAINT L F 300 1.00$ 300.00$ <br />SCHEDULE E. - ONEKA TURN LANE IMPROVEMENTS CONSTRUCTION TOTAL 139,640.00$ <br />CONTINGENCY TOTAL (5%)6,982.00$ <br />SCHEDULE E. - ONEKA TURN LANE IMPROVEMENTS SUBTOTAL 146,622.00$ <br />INDIRECT COST TOTAL (25%)36,655.50$ <br />SCHEDULE E. - ONEKA TURN LANE IMPROVEMENTS TOTAL 183,277.50$ <br />SCHEDULE E. - ONEKA TURN LANE IMPROVEMENTS