|
Firefighter's Relief ProjectionsBenefit Total Investments Estimated Market Projected Surplus Funding Cash In Fund 226Level Active Deferred Liability at 01/01/2021 State Aid Appreciation Assets (Deficit) Ratio at 01/01/20214,200$ 741,720$ 766,822$ 1,508,542$ 2,292,023$ 95,375$ ‐$ 2,387,397$ 878,855$ 158% 143,619$ 4,200$ 741,720$ 766,822$ 1,508,542$ 2,292,023$ 95,375$ (573,006)$ 1,814,392$ 305,850$ 120%4,200$ 741,720$ 766,822$ 1,508,542$ 2,292,023$ 95,375$ (802,208)$ 1,585,190$ 76,648$ 105%4,200$ 741,720$ 766,822$ 1,508,542$ 2,292,023$ 95,375$ (1,031,410)$ 1,355,987$ (152,555)$ 90%Projected Surplus (Deficit) With 25% Market CorrectionProjected Surplus (Deficit) With 35% Market CorrectionProjected Surplus (Deficit) With 45% Market CorrectionLiabilityProjected Surplus (Deficit) at $4,200 Benefit Level
|