|
Bid Tabulations2021 Downtown Improvement Project/Lions Park Project (#7708607)City of Hugo - S.A.P. 224-104-006 and S.A.P. 224-111-001WSB Project Number 015887-000/016969-000Bid Opening June 16, 2021 at 1:00 PM CDTDENOTES CORRECTED FIGURELine # Item # Item Description Units Quantity Unit Price Extension Unit Price Extension Unit Price Extension2021 DOWNTOWN IMPROVEMENT PROJECT - SCHEDULE A - SURFACE IMPROVEMENTS1 2021.501 MOBILIZATION LS 1 $100,800.00 $100,800.00 $181,557.02 $181,557.02 $525,000.00 $525,000.002 2021.601 CONTRACTOR COORDINATION L S 1 $5,000.00 $5,000.00 $18,351.70 $18,351.70 $5,775.00 $5,775.003 2101.505 CLEARING ACRE 0.44 $10,000.00 $4,400.00 $8,332.50 $3,666.30 $8,662.50 $3,811.504 2101.505 GRUBBING ACRE 0.44 $10,000.00 $4,400.00 $2,020.00 $888.80 $2,100.00 $924.005 2101.524 CLEARING TREE 65 $250.00 $16,250.00 $252.50 $16,412.50 $262.50 $17,062.506 2101.524 GRUBBING TREE 65 $250.00 $16,250.00 $101.00 $6,565.00 $105.00 $6,825.007 2102.503 PAVEMENT MARKING REMOVAL L F 70 $20.00 $1,400.00 $10.10 $707.00 $12.00 $840.008 2104.502 REMOVE SIGN EACH 23 $50.00 $1,150.00 $25.25 $580.75 $30.00 $690.009 2104.502 SALVAGE LIGHTING UNIT EACH 3 $500.00 $1,500.00 $1,786.69 $5,360.07 $700.00 $2,100.0010 2104.503 SAWING CONCRETE PAVEMENT (FULL DEPTH) L F 160 $8.00 $1,280.00 $4.04 $646.40 $5.04 $806.4011 2104.503 SAWING BIT PAVEMENT (FULL DEPTH) L F 3000 $5.00 $15,000.00 $2.37 $7,110.00 $1.94 $5,820.0012 2104.503 REMOVE CURB & GUTTER L F 2230 $5.00 $11,150.00 $1.74 $3,880.20 $2.90 $6,467.0013 2104.503 SALVAGE FENCE L F 650 $15.00 $9,750.00 $6.06 $3,939.00 $14.40 $9,360.0014 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT S Y 400 $6.00 $2,400.00 $4.94 $1,976.00 $3.60 $1,440.0015 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT S Y 3200 $2.00 $6,400.00 $2.16 $6,912.00 $1.97 $6,304.0016 2104.504 REMOVE BITUMINOUS PAVEMENT S Y 16500 $2.00 $33,000.00 $2.12 $34,980.00 $2.56 $42,240.0017 2104.518 REMOVE BITUMINOUS WALK S F 5000 $3.00 $15,000.00 $0.23 $1,150.00 $0.68 $3,400.0018 2104.518 REMOVE CONCRETE WALK S F 2810 $5.00 $14,050.00 $0.53 $1,489.30 $0.72 $2,023.2019 2104.601 SALVAGE AND REINSTALL LANDSCAPE STRUCTURES LS 1 $5,000.00 $5,000.00 $10,100.00 $10,100.00 $4,200.00 $4,200.0020 2105.601 DEWATERING LS 1 $10,000.00 $10,000.00 $19,201.23 $19,201.23 $14,400.00 $14,400.0021 2106.507 EXCAVATION - COMMON (P) C Y 12998 $12.00 $155,976.00 $21.60 $280,756.80 $7.31 $95,015.3822 2106.507 EXCAVATION - MUCK C Y 4630 $15.00 $69,450.00 $4.64 $21,483.20 $7.38 $34,169.4023 2106.507 EXCAVATION - SUBGRADE (P) C Y 5259 $12.00 $63,108.00 $5.43 $28,556.37 $9.66 $50,801.9424 2106.507 EXCAVATION - CHANNEL AND POND (P) C Y 6414 $15.00 $96,210.00 $12.43 $79,726.02 $8.64 $55,416.9625 2106.507 SELECT GRANULAR EMBANKMENT (CV) C Y 4630 $22.00 $101,860.00 $7.01 $32,456.30 $14.75 $68,292.5026 2106.507 SELECT GRANULAR EMBANKMENT (CV) (P) C Y 6332 $22.00 $139,304.00 $4.67 $29,570.44 $14.75 $93,397.0027 2112.519 SUBGRADE PREPARATION RDST 71 $200.00 $14,200.00 $306.76 $21,779.96 $0.01 $0.7128 2123.610 STREET SWEEPER (WITH PICKUP BROOM) HOUR 130 $150.00 $19,500.00 $188.87 $24,553.10 $110.00 $14,300.0029 2123.610 1.5 CU YD BACKHOE HOUR 50 $750.00 $37,500.00 $193.92 $9,696.00 $126.00 $6,300.0030 2130.523 WATER MGAL 90 $50.00 $4,500.00 $130.46 $11,741.40 $36.00 $3,240.0031 2211.507 AGGREGATE BASE (CV) CLASS 5 (P) C Y 7030 $24.00 $168,720.00 $25.17 $176,945.10 $16.11 $113,253.3032 2301.602 DRILL & GROUT REINF BAR (EPOXY COATED) EACH 47 $250.00 $11,750.00 $8.59 $403.73 $26.40 $1,240.8033 2331.603 JOINT ADHESIVE L F 15960 $1.00 $15,960.00 $1.79 $28,568.40 $1.81 $28,887.6034 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL 1340 $3.50 $4,690.00 $3.03 $4,060.20 $4.08 $5,467.2035 2360.504 TYPE SP 9.5 WEAR CRS MIX (2,C) 3.0" THICK S Y 1910 $40.00 $76,400.00 $21.72 $41,485.20 $25.09 $47,921.9036 2360.509 TYPE SP 9.5 WEARING COURSE MIX (2,C) TON 2360 $70.00 $165,200.00 $69.69 $164,468.40 $70.71 $166,875.6037 2360.509 TYPE SP 12.5 WEARING COURSE MIX (2,C) TON 3860 $68.00 $262,480.00 $67.17 $259,276.20 $68.47 $264,294.2038 2504.602 ADJUST GATE VALVE & BOX EACH 7 $500.00 $3,500.00 $1,046.36 $7,324.52 $420.00 $2,940.0039 2504.602 IRRIGATION SYSTEM REPAIR EACH 13 $500.00 $6,500.00 $101.00 $1,313.00 $600.00 $7,800.0040 2505.601 UTILITY COORDINATION L S 1 $2,500.00 $2,500.00 $15,885.28 $15,885.28 $4,200.00 $4,200.0041 2506.502 ADJUST FRAME & RING CASTING EACH 1 $500.00 $500.00 $521.16 $521.16 $540.00 $540.0042 2521.518 6" CONCRETE WALK S F 1600 $8.00 $12,800.00 $15.97 $25,552.00 $14.91 $23,856.00Engineer Estimate Peterson Companies Dresel Contracting Inc.Page 1
|